Sky Metals Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €159.27K
    Gross profit
    -€159.27K
    SG&A expenses
    €455.23K
    R&D expenses
    €0.00
    EBITDA
    -€455.41K
    D&A
    €45.22K
    EBIT
    -€500.61K
    Interest expenses
    €41.73K
    EBT
    -€537.49K
    Tax expenses
    €0.00
    Net income
    -€537.49K

    Cash flow statement

    Net deferred tax
    -€140.09
    Non-cash items
    -€663.57K
    Changes in working capital
    -€23.93
    Operating cash flow
    -€405.26K
    Capex
    €1.08M
    Other investing cash flow
    -€3.96M
    Net investing cash flow
    -€5.04M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €7.28M
    Debt repayment
    -€20.51
    Other financing cash flow
    -€1.87M
    Net financing cash flow
    €5.38M
    Foreign exchange effects
    -€2.14K
    Net change in cash
    €1.33M
    Cash at end of period
    €1.33K
    Free cash flow
    €673.30K

    Balance sheet

    Cash and cash equivalents
    €1.33K
    Cash and short-term investments
    €3.56K
    Total receivables
    €50.71K
    Inventory
    €0.00
    Other current assets
    -€50.66K
    Total current assets
    €3.61K
    Property, plant & equipment
    €8.94K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €127.91
    Total non-current assets
    €9.07K
    Total assets
    €12.69K
    Accounts payable
    €194.68
    Short-term debt
    €39.17
    Other current liabilities
    €61.41
    Total current liabilities
    €295.26
    Long-term debt
    €137.39
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €7.08
    Total non-current liabilities
    €144.48
    Total liabilities
    €439.74
    Common stock
    €48.76K
    Retained earnings
    -€37.06K
    Other equity
    €548.10
    Total equity
    €12.25K
    Total liabilities and shareholders' equity
    €12.69K

    Company information

    Market capitalization
    €22.29M
    Employees
    0
    Enterprise Value
    €31.69M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4,388.7% Much worse than peer group: -15.8%
    ROA
    -4,236.7% Much worse than peer group: -112.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -6.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications