SNT Holdings Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.10B -4.0%	€86.08M +63.6%	7.9% +0.032 pp	€136.28M -12.8%	12.4% -0.013 pp
2023	€1.14B +16.3%	€52.61M -24.4%	4.6% -0.025 pp	€156.23M +25.0%	13.7% +0.0095 pp
2022	€981.41M +16.1%	€69.61M -23.9%	7.1% -0.037 pp	€124.95M +61.8%	12.7% +0.036 pp
2021	€845.63M -2.2%	€91.43M +94.9%	10.8% +0.054 pp	€77.22M -56.3%	9.1% -0.11 pp
2020	€864.71M -5.0%	€46.91M -37.4%	5.4% -0.028 pp	€176.58M +132.3%	20.4% +0.12 pp
2019	€910.70M +7.9%	€74.99M +353.8%	8.2% +0.063 pp	€76.01M -22.8%	8.3% -0.033 pp
2018	€843.97M -7.1%	€16.53M +303.7%	2.0% +0.015 pp	€98.48M +24.9%	11.7% +0.030 pp
2017	€908.32M -1.9%	€4.09M +146.9%	0.5% +0.0027 pp	€78.87M -33.9%	8.7% -0.042 pp
2016	€926.11M -4.7%	€1.66M -91.6%	0.2% -0.019 pp	€119.27M +20.6%	12.9% +0.027 pp
2015	€971.31M +3.9%	€19.77M +10.2%	2.0% +0.0012 pp	€98.92M +7.2%	10.2% +0.0032 pp
2014	€934.95M -1.5%	€17.94M +30.8%	1.9% +0.0047 pp	€92.24M +8.9%	9.9% +0.0095 pp
2013	€949.40M -5.5%	€13.71M -16.3%	1.4% -0.0019 pp	€84.68M +40.0%	8.9% +0.029 pp
2012	€1.01B +0.3%	€16.39M -14.8%	1.6% -0.0029 pp	€60.49M -35.8%	6.0% -0.034 pp
2011	€1.00B +11.0%	€19.22M +2.8%	1.9% -0.0015 pp	€94.20M +6.3%	9.4% -0.0042 pp
2010	€902.57M +27.4%	€18.69M +77.2%	2.1% +0.0058 pp	€88.64M +37.2%	9.8% +0.0070 pp
2009	€708.53M +7.8%	€10.55M -14.8%	1.5% -0.0039 pp	€64.61M -39.5%	9.1% -0.071 pp
2008	€657.05M -12.5%	€12.38M +24.3%	1.9% +0.0056 pp	€106.77M +62.7%	16.2% +0.075 pp
2007	€750.93M	€9.96M	1.3%	€65.62M	8.7%