SOL Global Investments Corp. / Fundamentals

    Income statement

    Net revenue
    -€11.10M
    Cost of goods sold
    €1.36M
    Gross profit
    -€12.46M
    SG&A expenses
    €5.16M
    R&D expenses
    €0.00
    EBITDA
    -€17.48M
    D&A
    €0.00
    EBIT
    -€19.77M
    Interest expenses
    €2.67M
    EBT
    -€21.75M
    Tax expenses
    €15.86M
    Net income
    -€37.60M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €26.21M
    Changes in working capital
    €19.14M
    Operating cash flow
    €7.76M
    Capex
    €1.23
    Other investing cash flow
    €415.83K
    Net investing cash flow
    -€4.53M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.39M
    Debt repayment
    -€4.14M
    Other financing cash flow
    -€1.30M
    Net financing cash flow
    -€3.06M
    Foreign exchange effects
    €0.00
    Net change in cash
    €751.96K
    Cash at end of period
    €179.15K
    Free cash flow
    €7.76M

    Balance sheet

    Cash and cash equivalents
    €179.15K
    Cash and short-term investments
    €179.15K
    Total receivables
    €775.96K
    Inventory
    €0.00
    Other current assets
    €1.42K
    Total current assets
    €956.52K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €7.70M
    Total non-current assets
    €7.70M
    Total assets
    €8.65M
    Accounts payable
    €3.01M
    Short-term debt
    €0.00
    Other current liabilities
    -€544.92K
    Total current liabilities
    €3.01M
    Long-term debt
    €2.82M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.34M
    Total non-current liabilities
    €4.17M
    Total liabilities
    €7.18M
    Common stock
    €95.21M
    Retained earnings
    -€108.39M
    Other equity
    €109.47K
    Total equity
    €1.47M
    Total liabilities and shareholders' equity
    €8.65M

    Company information

    Market capitalization
    €6.29M
    Employees
    0
    Enterprise Value
    €20.47M

    Company ratios

    Gross margin
    112.2% Much better than peer group: 59.6%
    EBITDA margin
    157.4% Much worse than peer group: 6,366.7%
    EBIT margin
    178.1% Much better than peer group: -4,170.6%
    EBT margin
    195.8% Much better than peer group: -14,973.8%
    Net margin
    338.6% Much better than peer group: -14,681.8%
    ROE
    -2,552.6% Much worse than peer group: -64.0%
    ROA
    -434.6% Worse than peer group: -426.9%
    Asset turnover
    -128.3% Much worse than peer group: 29,105.8%
    FCF margin
    -69.8% Much better than peer group: -4,347.4%
    FCF yield
    123.3%
    Efficiency ratio
    -57.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications