Solar Industries India Limited / Fundamentals

    Income statement

    Net revenue
    €737.14M
    Cost of goods sold
    €398.18M
    Gross profit
    €338.96M
    SG&A expenses
    €40.78M
    R&D expenses
    €0.00
    EBITDA
    €197.76M
    D&A
    €17.22M
    EBIT
    €206.70M
    Interest expenses
    €11.37M
    EBT
    €169.55M
    Tax expenses
    €44.01M
    Net income
    €118.07M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€118.08M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €70.83M
    Cash and short-term investments
    €122.47M
    Total receivables
    €120.92M
    Inventory
    €101.53M
    Other current assets
    €57.94M
    Total current assets
    €402.88M
    Property, plant & equipment
    €313.92M
    Goodwill
    €10.79M
    Intangible assets
    €7.14M
    Long-term investments
    €14.38M
    Other non-current assets
    €57.46M
    Total non-current assets
    €403.69M
    Total assets
    €806.56M
    Accounts payable
    €48.09M
    Short-term debt
    €54.41M
    Other current liabilities
    €103.89M
    Total current liabilities
    €206.38M
    Long-term debt
    €40.78M
    Deferred tax liabilities
    €21.38M
    Other non-current liabilities
    €95.11M
    Total non-current liabilities
    €157.27M
    Total liabilities
    €363.65M
    Common stock
    €1.77M
    Retained earnings
    €0.00
    Other equity
    €426.48M
    Total equity
    €442.91M
    Total liabilities and shareholders' equity
    €806.56M

    Company information

    Market capitalization
    €15.60B
    Employees
    1.9K
    Enterprise Value
    €1.52T

    Company ratios

    Gross margin
    46.0% Better than peer group: 37.9%
    EBITDA margin
    26.8% Better than peer group: 21.3%
    EBIT margin
    28.0% Better than peer group: 17.5%
    EBT margin
    23.0% Even with peer group: 18.3%
    Net margin
    16.0% Even with peer group: 13.2%
    ROE
    26.7% Better than peer group: 18.8%
    ROA
    14.6% Even with peer group: 13.0%
    Asset turnover
    91.4% Worse than peer group: 105.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    73.2%
    Net sales per employee
    €390.85K
    Net income per employee
    €62.60K

    Notifications