Sonec Corporation / Fundamentals

    Income statement

    Net revenue
    €86.49M
    Cost of goods sold
    €78.30M
    Gross profit
    €8.19M
    SG&A expenses
    €4.43M
    R&D expenses
    €0.00
    EBITDA
    €4.92M
    D&A
    €409.11K
    EBIT
    €3.75M
    Interest expenses
    €0.00
    EBT
    €4.34M
    Tax expenses
    €1.49M
    Net income
    €2.85M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.85M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €7.46M
    Cash and short-term investments
    €7.46M
    Total receivables
    €46.59M
    Inventory
    €45.53K
    Other current assets
    €4.50M
    Total current assets
    €58.59M
    Property, plant & equipment
    €8.74M
    Goodwill
    €0.00
    Intangible assets
    €614.65K
    Long-term investments
    €5.28M
    Other non-current assets
    €193.50K
    Total non-current assets
    €14.83M
    Total assets
    €73.42M
    Accounts payable
    €12.34M
    Short-term debt
    €0.00
    Other current liabilities
    €2.18M
    Total current liabilities
    €20.58M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.27M
    Total non-current liabilities
    €1.27M
    Total liabilities
    €21.85M
    Common stock
    €4.11M
    Retained earnings
    €43.26M
    Other equity
    €2.15M
    Total equity
    €51.57M
    Total liabilities and shareholders' equity
    €73.42M

    Company information

    Market capitalization
    €39.46M
    Employees
    128
    Enterprise Value
    €5.28B

    Company ratios

    Gross margin
    9.5% Even with peer group: 11.0%
    EBITDA margin
    5.7% Even with peer group: 4.9%
    EBIT margin
    4.3% Even with peer group: 4.0%
    EBT margin
    5.0% Even with peer group: 4.2%
    Net margin
    3.3% Even with peer group: 2.8%
    ROE
    5.5% Even with peer group: 8.4%
    ROA
    3.9% Even with peer group: 3.9%
    Asset turnover
    117.8% Worse than peer group: 135.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.3%
    Net sales per employee
    €675.69K
    Net income per employee
    €22.23K

    Notifications