Sono-Tek Corporation / Fundamentals

    Income statement

    Net revenue
    €17.68M
    Cost of goods sold
    €9.14M
    Gross profit
    €8.54M
    SG&A expenses
    €5.18M
    R&D expenses
    €2.28M
    EBITDA
    €1.54M
    D&A
    €465.07K
    EBIT
    €1.08M
    Interest expenses
    €0.00
    EBT
    €1.50M
    Tax expenses
    €273.50K
    Net income
    €1.22M

    Cash flow statement

    Net deferred tax
    -€192.04K
    Non-cash items
    -€1.60M
    Changes in working capital
    -€878.68K
    Operating cash flow
    -€622.25K
    Capex
    €418.77K
    Other investing cash flow
    €0.00
    Net investing cash flow
    €2.81M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€68.19K
    Net financing cash flow
    -€68.19K
    Foreign exchange effects
    €0.00
    Net change in cash
    €2.11M
    Cash at end of period
    €4.17M
    Free cash flow
    -€203.49K

    Balance sheet

    Cash and cash equivalents
    €4.17M
    Cash and short-term investments
    €9.31M
    Total receivables
    €2.66M
    Inventory
    €4.07M
    Other current assets
    €228.93K
    Total current assets
    €16.27M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €30.35K
    Long-term investments
    €0.00
    Other non-current assets
    €2.37M
    Total non-current assets
    €3.82M
    Total assets
    €20.10M
    Accounts payable
    €601.01K
    Short-term debt
    €0.00
    Other current liabilities
    €1.59M
    Total current liabilities
    €4.31M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €105.08K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €105.08K
    Total liabilities
    €4.42M
    Common stock
    €135.15K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €20.10M

    Company information

    Market capitalization
    €48.70M
    Employees
    82
    Enterprise Value
    €50.88M

    Company ratios

    Gross margin
    48.3% Better than peer group: 42.8%
    EBITDA margin
    8.7% Much better than peer group: -18,933.4%
    EBIT margin
    6.1% Much better than peer group: -18,552.7%
    EBT margin
    8.5% Much better than peer group: -60,965.6%
    Net margin
    6.9% Much better than peer group: -51,818.0%
    ROE
    0.0%
    ROA
    6.1% Much better than peer group: -193.3%
    Asset turnover
    88.0% Better than peer group: 81.3%
    FCF margin
    -5.9% Much better than peer group: -12,085.6%
    FCF yield
    -2.1%
    Efficiency ratio
    91.3%
    Net sales per employee
    €215.61K
    Net income per employee
    €14.94K

    Notifications