Sonoma Pharmaceuticals, Inc. / Fundamentals

    Income statement

    Net revenue
    €12.85M
    Cost of goods sold
    €8.00M
    Gross profit
    €4.84M
    SG&A expenses
    €6.30M
    R&D expenses
    €1.67M
    EBITDA
    -€3.04M
    D&A
    €116.31K
    EBIT
    -€3.13M
    Interest expenses
    €0.00
    EBT
    -€2.72M
    Tax expenses
    €347.20K
    Net income
    -€3.06M

    Cash flow statement

    Net deferred tax
    €282.59K
    Non-cash items
    €427.33K
    Changes in working capital
    -€191.26K
    Operating cash flow
    -€1.03M
    Capex
    €155.94K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€155.94K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.03M
    Debt repayment
    -€315.33K
    Other financing cash flow
    €299.82K
    Net financing cash flow
    €2.01M
    Foreign exchange effects
    €44.80K
    Net change in cash
    €875.33K
    Cash at end of period
    €3.11M
    Free cash flow
    -€870.16K

    Balance sheet

    Cash and cash equivalents
    €3.11M
    Cash and short-term investments
    €3.11M
    Total receivables
    €2.24M
    Inventory
    €3.28M
    Other current assets
    €2.67M
    Total current assets
    €11.29M
    Property, plant & equipment
    €721.12K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €89.60K
    Total non-current assets
    €1.28M
    Total assets
    €12.57M
    Accounts payable
    €1.76M
    Short-term debt
    €202.46K
    Other current liabilities
    -€2.94M
    Total current liabilities
    €4.18M
    Long-term debt
    €758.16K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €4.52M
    Total non-current liabilities
    €4.90M
    Total liabilities
    €9.08M
    Common stock
    €0.00
    Retained earnings
    -€171.49M
    Other equity
    -€3.08M
    Total equity
    €3.49M
    Total liabilities and shareholders' equity
    €12.57M

    Company information

    Market capitalization
    €4.02M
    Employees
    10
    Enterprise Value
    €215.04K

    Company ratios

    Gross margin
    37.7% Much better than peer group: -14,929.8%
    EBITDA margin
    -23.7% Much better than peer group: -31,904.0%
    EBIT margin
    -24.4% Much better than peer group: -30,383.0%
    EBT margin
    -21.1% Much better than peer group: -39,145.0%
    Net margin
    -23.8% Much better than peer group: -24,614.1%
    ROE
    -87.6% Much better than peer group: -11,562.9%
    ROA
    -24.4% Much better than peer group: -615.1%
    Asset turnover
    102.2% Much better than peer group: 74.4%
    FCF margin
    -9.2% Much better than peer group: -13,823.9%
    FCF yield
    -29.4%
    Efficiency ratio
    123.7%
    Net sales per employee
    €1.28M
    Net income per employee
    -€306.28K

    Notifications