South Harz Potash Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €58.43K
    Gross profit
    -€58.43K
    SG&A expenses
    €2.90M
    R&D expenses
    €0.00
    EBITDA
    -€6.13M
    D&A
    €36.26K
    EBIT
    -€2.91M
    Interest expenses
    €0.00
    EBT
    -€2.92M
    Tax expenses
    €1.12
    Net income
    -€2.92M

    Cash flow statement

    Net deferred tax
    -€26.83K
    Non-cash items
    €432.41K
    Changes in working capital
    €137.43
    Operating cash flow
    -€2.49M
    Capex
    €38.92K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€38.92K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €5.49M
    Debt repayment
    €56.02
    Other financing cash flow
    €4.30K
    Net financing cash flow
    €336.78K
    Foreign exchange effects
    €439.75
    Net change in cash
    -€2.06M
    Cash at end of period
    €317.50
    Free cash flow
    -€2.45M

    Balance sheet

    Cash and cash equivalents
    €317.50K
    Cash and short-term investments
    €363.58K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €441.17K
    Property, plant & equipment
    €36.64K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.16M
    Total non-current assets
    €1.20M
    Total assets
    €1.64M
    Accounts payable
    €955.47K
    Short-term debt
    €0.00
    Other current liabilities
    €97.32K
    Total current liabilities
    €1.05M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.05M
    Common stock
    €23.24M
    Retained earnings
    -€24.10M
    Other equity
    €1.46M
    Total equity
    €588.44K
    Total liabilities and shareholders' equity
    €1.64M

    Company information

    Market capitalization
    €1.85M
    Employees
    0
    Enterprise Value
    €2.74M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -496.2% Much worse than peer group: -100.3%
    ROA
    -177.9% Much better than peer group: -270.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -136.6%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications