Southwestern Energy Company / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€5.60B -56.5%	€1.34B -15.8%	23.9% +0.12 pp	€4.02B -11.1%	71.8% +0.37 pp
2022	€12.88B +125.0%	€1.59B -1,213.9%	12.3% +0.15 pp	€4.52B +120.0%	35.1% -0.0080 pp
2021	€5.72B +188.9%	-€142.50M -94.7%	-2.5% +1.3 pp	€2.06B +68.2%	35.9% -0.26 pp
2020	€1.98B -24.0%	-€2.67B -449.3%	-134.8% -1.6 pp	€1.22B -31.0%	61.7% -0.062 pp
2019	€2.61B -21.3%	€764.87M +65.9%	29.3% +0.15 pp	€1.77B -17.9%	67.9% +0.028 pp
2018	€3.32B +20.6%	€460.98M -48.7%	13.9% -0.19 pp	€2.16B +6.3%	65.1% -0.088 pp
2017	€2.75B +31.5%	€897.93M -139.6%	32.7% +1.4 pp	€2.03B +116.8%	73.8% +0.29 pp
2016	€2.09B -22.2%	-€2.27B -42.0%	-108.5% +0.37 pp	€936.56M -67.7%	44.8% -0.63 pp
2015	€2.69B -22.4%	-€3.91B -593.1%	-145.4% -1.7 pp	€2.90B -65.1%	107.8% -1.3 pp
2014	€3.47B +19.8%	€793.20M +31.3%	22.9% +0.020 pp	€8.31B +132.5%	239.6% +1.2 pp
2013	€2.89B +24.2%	€603.92M -199.5%	20.9% +0.47 pp	€3.57B +10.6%	123.4% -0.15 pp
2012	€2.33B -8.1%	-€606.97M -210.9%	-26.0% -0.48 pp	€3.23B -4.1%	138.6% +0.057 pp
2011	€2.53B +13.1%	€547.49M +5.6%	21.6% -0.015 pp	€3.37B +5.6%	132.9% -0.094 pp
2010	€2.24B +21.7%	€518.60M -1,794.6%	23.1% +0.25 pp	€3.19B +173.3%	142.3% +0.79 pp
2009	€1.84B -7.2%	-€30.60M -106.3%	-1.7% -0.26 pp	€1.17B -53.4%	63.4% -0.63 pp
2008	€1.98B +84.2%	€487.55M +156.8%	24.6% +0.069 pp	€2.50B +36.2%	126.2% -0.44 pp
2007	€1.08B +64.5%	€189.87M +36.0%	17.6% -0.037 pp	€1.84B +67.2%	170.7% +0.028 pp
2006	€655.09M +12.8%	€139.61M +10.1%	21.3% -0.0054 pp	€1.10B +68.9%	167.8% +0.56 pp
2005	€580.59M +41.7%	€126.84M +42.7%	21.8% +0.0014 pp	€650.99M +43.4%	112.1% +0.013 pp
2004	€409.59M +45.7%	€88.91M +111.8%	21.7% +0.068 pp	€454.11M +90.8%	110.9% +0.26 pp
2003	€281.06M +25.2%	€41.98M +241.7%	14.9% +0.095 pp	€238.02M +63.5%	84.7% +0.20 pp
2002	€224.48M -24.2%	€12.29M -59.5%	5.5% -0.048 pp	€145.62M -32.3%	64.9% -0.078 pp
2001	€296.10M -5.2%	€30.32M -175.7%	10.2% +0.23 pp	€215.16M +1,013.3%	72.7% +0.66 pp
2000	€312.37M +29.8%	-€40.08M -571.6%	-12.8% -0.16 pp	€19.33M -82.0%	6.2% -0.38 pp
1999	€240.71M +5.3%	€8.50M -132.4%	3.5% +0.15 pp	€107.39M -20.9%	44.6% -0.15 pp
1998	€228.60M -3.6%	-€26.27M -263.6%	-11.5% -0.18 pp	€135.72M -3.7%	59.4% -0.00081 pp
1997	€237.10M +46.0%	€16.05M -2.6%	6.8% -0.034 pp	€140.96M -14.7%	59.4% -0.42 pp
1996	€162.42M +23.5%	€16.48M +71.4%	10.1% +0.028 pp	€165.25M +22.2%	101.7% -0.011 pp
1995	€131.51M -9.9%	€9.61M -55.4%	7.3% -0.074 pp	€135.20M +9.8%	102.8% +0.18 pp
1994	€146.02M	€21.55M	14.8%	€123.19M	84.4%