SPC Nickel Corp. / Fundamentals

    Income statement

    Net revenue
    €223.36K
    Cost of goods sold
    €127.94K
    Gross profit
    €95.42K
    SG&A expenses
    €1.33M
    R&D expenses
    €0.00
    EBITDA
    -€1.49M
    D&A
    €20.48K
    EBIT
    -€1.72M
    Interest expenses
    €0.00
    EBT
    -€1.30M
    Tax expenses
    €0.00
    Net income
    -€1.30M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€84.46K
    Changes in working capital
    -€50.39K
    Operating cash flow
    -€683.85K
    Capex
    €0.00
    Other investing cash flow
    -€1.48K
    Net investing cash flow
    -€1.48K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.22M
    Debt repayment
    -€10.92K
    Other financing cash flow
    €1.21K
    Net financing cash flow
    -€9.71K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€695.04K
    Cash at end of period
    €355.08K
    Free cash flow
    -€683.85K

    Balance sheet

    Cash and cash equivalents
    €355.08K
    Cash and short-term investments
    €355.08K
    Total receivables
    €15.07K
    Inventory
    €0.00
    Other current assets
    €95.85K
    Total current assets
    €466.00K
    Property, plant & equipment
    €29.29K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €29.29K
    Total assets
    €495.29K
    Accounts payable
    €0.00
    Short-term debt
    €36.13K
    Other current liabilities
    €68.19K
    Total current liabilities
    €104.31K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €104.31K
    Common stock
    €14.41M
    Retained earnings
    -€14.95M
    Other equity
    €165.80K
    Total equity
    €390.98K
    Total liabilities and shareholders' equity
    €495.29K

    Company information

    Market capitalization
    €4.59M
    Employees
    0
    Enterprise Value
    €4.67M

    Company ratios

    Gross margin
    42.7% Much worse than peer group: 124,134.0%
    EBITDA margin
    -667.1% Much better than peer group: -8,162,522.8%
    EBIT margin
    -770.6% Much better than peer group: -12,883,626.8%
    EBT margin
    -583.1% Much better than peer group: -9,023,159.8%
    Net margin
    -583.1% Much better than peer group: -11,910,828.6%
    ROE
    -333.1% Much worse than peer group: -126.8%
    ROA
    -263.0% Much worse than peer group: -49.4%
    Asset turnover
    45.1% Much better than peer group: 0.2%
    FCF margin
    -306.2% Much better than peer group: -19,240,887.8%
    FCF yield
    -14.9%
    Efficiency ratio
    767.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications