Stanrose Mafatlal Investments and Finance Limited / Fundamentals

    Income statement

    Net revenue
    €209.15K
    Cost of goods sold
    €97.73K
    Gross profit
    €35.69K
    SG&A expenses
    €105.00K
    R&D expenses
    €0.00
    EBITDA
    -€174.07K
    D&A
    €43.32K
    EBIT
    -€217.90K
    Interest expenses
    €2.92K
    EBT
    -€220.32K
    Tax expenses
    €843.48
    Net income
    -€221.80K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €47.07K
    Changes in working capital
    €87.80K
    Operating cash flow
    -€65.16K
    Capex
    €2.73K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€2.73K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€10.59K
    Net financing cash flow
    -€10.59K
    Foreign exchange effects
    €0.00
    Net change in cash
    €28.37K
    Cash at end of period
    €28.37K
    Free cash flow
    -€62.44K

    Balance sheet

    Cash and cash equivalents
    €28.37K
    Cash and short-term investments
    €65.42K
    Total receivables
    €16.27K
    Inventory
    €0.00
    Other current assets
    €13.27K
    Total current assets
    €94.96K
    Property, plant & equipment
    €96.87K
    Goodwill
    €4.93K
    Intangible assets
    €0.00
    Long-term investments
    €2.68M
    Other non-current assets
    €1.47M
    Total non-current assets
    €4.25M
    Total assets
    €4.35M
    Accounts payable
    €6.86K
    Short-term debt
    €0.00
    Other current liabilities
    €6.86K
    Total current liabilities
    €6.86K
    Long-term debt
    €225.94K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €49.12K
    Total non-current liabilities
    €275.05K
    Total liabilities
    €281.91K
    Common stock
    €389.17K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €4.07M
    Total liabilities and shareholders' equity
    €4.35M

    Company information

    Market capitalization
    €3.09M
    Employees
    10
    Enterprise Value
    €317.27M

    Company ratios

    Gross margin
    17.1%
    EBITDA margin
    -83.2%
    EBIT margin
    -104.2%
    EBT margin
    -105.3%
    Net margin
    -106.0%
    ROE
    -5.5%
    ROA
    -5.1%
    Asset turnover
    4.8%
    FCF margin
    -32.5%
    FCF yield
    -2.2%
    Efficiency ratio
    183.2%
    Net sales per employee
    €20.92K
    Net income per employee
    -€22.18K

    Notifications