Star Alliance International Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €522.82K
    R&D expenses
    €0.00
    EBITDA
    -€1.74M
    D&A
    -€430.08K
    EBIT
    -€522.82K
    Interest expenses
    €283.65K
    EBT
    -€2.02M
    Tax expenses
    -€156.96
    Net income
    -€2.02M

    Cash flow statement

    Net deferred tax
    -€1.86K
    Non-cash items
    €1.33M
    Changes in working capital
    €343.90K
    Operating cash flow
    -€224.89K
    Capex
    €3.43
    Other investing cash flow
    -€90.09K
    Net investing cash flow
    -€90.09K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €85.80K
    Debt repayment
    €241.26K
    Other financing cash flow
    €195.09K
    Net financing cash flow
    €388.58K
    Foreign exchange effects
    €0.00
    Net change in cash
    €73.61K
    Cash at end of period
    €77.38K
    Free cash flow
    -€224.88K

    Balance sheet

    Cash and cash equivalents
    €77.38K
    Cash and short-term investments
    €77.38K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €1.72K
    Total current assets
    €79.09K
    Property, plant & equipment
    €435.46K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €90.09K
    Total non-current assets
    €525.55K
    Total assets
    €604.65K
    Accounts payable
    €102.32K
    Short-term debt
    €639.00K
    Other current liabilities
    €1.57M
    Total current liabilities
    €2.31M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €2.31M
    Common stock
    €561.42K
    Retained earnings
    -€24.52M
    Other equity
    €0.00
    Total equity
    -€1.71M
    Total liabilities and shareholders' equity
    €604.65K

    Company information

    Market capitalization
    €81.19K
    Employees
    3
    Enterprise Value
    €844.94K

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    118.2% Much better than peer group: -38.0%
    ROA
    -334.0% Much worse than peer group: -128.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -277.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€673.26K

    Notifications