Star Group, L.P. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.52B -9.6%	€27.65M +9.4%	1.8% +0.0031 pp	€104.79M -8.3%	6.9% +0.00093 pp
2023	€1.68B -2.7%	€25.28M -16.8%	1.5% -0.0026 pp	€114.30M +152.2%	6.8% +0.042 pp
2022	€1.73B +34.0%	€30.40M -59.8%	1.8% -0.041 pp	€45.32M -37.3%	2.6% -0.030 pp
2021	€1.29B +2.0%	€75.59M +56.9%	5.9% +0.020 pp	€72.34M -55.8%	5.6% -0.073 pp
2020	€1.26B -16.3%	€48.18M +217.0%	3.8% +0.028 pp	€163.52M +74.6%	12.9% +0.067 pp
2019	€1.51B +4.5%	€15.20M -64.1%	1.0% -0.019 pp	€93.64M +53.0%	6.2% +0.020 pp
2018	€1.45B +26.8%	€42.36M +89.2%	2.9% +0.0097 pp	€61.21M +113.9%	4.2% +0.017 pp
2017	€1.14B +14.0%	€22.39M -35.7%	2.0% -0.015 pp	€28.62M -70.4%	2.5% -0.071 pp
2016	€1.00B -30.6%	€34.81M +18.0%	3.5% +0.014 pp	€96.57M -23.4%	9.7% +0.0091 pp
2015	€1.44B -14.7%	€29.50M +4.1%	2.0% +0.0037 pp	€126.14M +40.4%	8.7% +0.034 pp
2014	€1.69B +12.6%	€28.34M +17.9%	1.7% +0.00075 pp	€89.83M +325.8%	5.3% +0.039 pp
2013	€1.50B +16.3%	€24.03M +12.3%	1.6% -0.00058 pp	€21.10M -78.1%	1.4% -0.060 pp
2012	€1.29B -5.9%	€21.41M +4.5%	1.7% +0.0017 pp	€96.18M +143.9%	7.5% +0.046 pp
2011	€1.37B +31.2%	€20.48M -16.1%	1.5% -0.0084 pp	€39.43M -8.5%	2.9% -0.012 pp
2010	€1.04B +0.5%	€24.40M -78.4%	2.3% -0.085 pp	€43.07M -39.6%	4.1% -0.027 pp
2009	€1.04B -21.8%	€112.90M -1,077.3%	10.9% +0.12 pp	€71.33M +9.4%	6.9% +0.020 pp
2008	€1.33B +21.8%	-€11.55M -135.1%	-0.9% -0.039 pp	€65.22M +35.3%	4.9% +0.0049 pp
2007	€1.09B -2.3%	€32.95M -170.5%	3.0% +0.072 pp	€48.22M +135.2%	4.4% +0.026 pp
2006	€1.12B +2.9%	-€46.75M +109.3%	-4.2% -0.021 pp	€20.50M -137.7%	1.8% +0.068 pp
2005	€1.09B -13.4%	-€22.34M +342.2%	-2.1% -0.017 pp	-€54.39M -183.9%	-5.0% -0.10 pp
2004	€1.25B -0.7%	-€5.05M -2,865.6%	-0.4% -0.0042 pp	€64.84M -0.6%	5.2% +0.000053 pp
2003	€1.26B +42.8%	€182.65K -101.9%	0.0% +0.011 pp	€65.21M -6.0%	5.2% -0.027 pp
2002	€883.14M -5.6%	-€9.62M +112.8%	-1.1% -0.0061 pp	€69.38M -0.4%	7.9% +0.0041 pp
2001	€935.62M +45.8%	-€4.52M -488.0%	-0.5% -0.0067 pp	€69.64M +189.5%	7.4% +0.037 pp
2000	€641.56M +232.4%	€1.17M -104.6%	0.2% +0.13 pp	€24.06M -15.9%	3.7% -0.11 pp
1999	€192.99M +100.5%	-€25.50M +2,860.0%	-13.2% -0.12 pp	€28.60M +34.4%	14.8% -0.073 pp
1998	€96.24M -17.4%	-€861.55K -150.0%	-0.9% -0.024 pp	€21.28M +1.6%	22.1% +0.041 pp
1997	€116.48M +13.0%	€1.72M -23.1%	1.5% -0.0069 pp	€20.94M +58.8%	18.0% +0.052 pp
1996	€103.04M	€2.24M	2.2%	€13.18M	12.8%