Starzen Company Limited / Fundamentals

    Income statement

    Net revenue
    €2.47B
    Cost of goods sold
    €2.23B
    Gross profit
    €237.36M
    SG&A expenses
    €186.09M
    R&D expenses
    €0.00
    EBITDA
    €124.00M
    D&A
    €18.79M
    EBIT
    €51.27M
    Interest expenses
    €4.34M
    EBT
    €99.67M
    Tax expenses
    €30.54M
    Net income
    €69.13M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€66.38M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €92.33M
    Cash and short-term investments
    €92.33M
    Total receivables
    €199.05M
    Inventory
    €238.19M
    Other current assets
    €101.86M
    Total current assets
    €631.43M
    Property, plant & equipment
    €188.13M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €122.41M
    Other non-current assets
    €5.91M
    Total non-current assets
    €342.87M
    Total assets
    €974.30M
    Accounts payable
    €96.36M
    Short-term debt
    €93.16M
    Other current liabilities
    €95.36M
    Total current liabilities
    €284.89M
    Long-term debt
    €148.06M
    Deferred tax liabilities
    €15.33M
    Other non-current liabilities
    €23.05M
    Total non-current liabilities
    €186.44M
    Total liabilities
    €471.33M
    Common stock
    €66.07M
    Retained earnings
    €345.78M
    Other equity
    €20.63M
    Total equity
    €502.96M
    Total liabilities and shareholders' equity
    €974.30M

    Company information

    Market capitalization
    €373.37M
    Employees
    2.7K
    Enterprise Value
    €89.56B

    Company ratios

    Gross margin
    9.6% Worse than peer group: 17.9%
    EBITDA margin
    5.0% Even with peer group: 5.3%
    EBIT margin
    2.1% Even with peer group: 3.4%
    EBT margin
    4.0% Even with peer group: 3.5%
    Net margin
    2.8% Even with peer group: 2.4%
    ROE
    13.7% Better than peer group: 6.6%
    ROA
    7.1% Even with peer group: 3.1%
    Asset turnover
    253.7% Much better than peer group: 158.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    95.0%
    Net sales per employee
    €907.67K
    Net income per employee
    €25.39K

    Notifications