Statera Biopharma, Inc. / Fundamentals

    Income statement

    Net revenue
    €3.18M
    Cost of goods sold
    €945.70K
    Gross profit
    €2.24M
    SG&A expenses
    €10.84M
    R&D expenses
    €8.63M
    EBITDA
    -€72.28M
    D&A
    €479.87K
    EBIT
    -€76.08M
    Interest expenses
    €9.70M
    EBT
    -€79.24M
    Tax expenses
    €3.87M
    Net income
    -€82.31M

    Cash flow statement

    Net deferred tax
    €58.31M
    Non-cash items
    -€2.29M
    Changes in working capital
    €11.47M
    Operating cash flow
    -€11.09M
    Capex
    €89.16K
    Other investing cash flow
    -€7.12K
    Net investing cash flow
    -€89.16K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €7.00M
    Debt repayment
    -€8.28M
    Other financing cash flow
    €613.86K
    Net financing cash flow
    -€713.98K
    Foreign exchange effects
    €70.25K
    Net change in cash
    -€11.83M
    Cash at end of period
    €436.55K
    Free cash flow
    -€11.00M

    Balance sheet

    Cash and cash equivalents
    €436.55K
    Cash and short-term investments
    €436.55K
    Total receivables
    €311.77K
    Inventory
    €91.12K
    Other current assets
    €298.43K
    Total current assets
    €1.05M
    Property, plant & equipment
    €880.39K
    Goodwill
    €7.99M
    Intangible assets
    €1.07M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €9.94M
    Total assets
    €11.00M
    Accounts payable
    €7.01M
    Short-term debt
    €5.80M
    Other current liabilities
    €6.03M
    Total current liabilities
    €19.18M
    Long-term debt
    €591.86K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €591.86K
    Total liabilities
    €19.77M
    Common stock
    €218.86K
    Retained earnings
    -€124.28M
    Other equity
    €46.32K
    Total equity
    -€8.77M
    Total liabilities and shareholders' equity
    €11.00M

    Company information

    Market capitalization
    €6.09K
    Employees
    46
    Enterprise Value
    €14.42M

    Company ratios

    Gross margin
    70.3% Much better than peer group: -208.9%
    EBITDA margin
    -2,272.2% Much better than peer group: -5,796.6%
    EBIT margin
    -2,391.7% Much better than peer group: -6,082.0%
    EBT margin
    -2,490.9% Much worse than peer group: -1,085.4%
    Net margin
    -2,587.7% Much better than peer group: -1,993,714.8%
    ROE
    938.5% Much worse than peer group: 98,510.7%
    ROA
    -748.5% Much better than peer group: -865,066.7%
    Asset turnover
    28.9% Worse than peer group: 47.2%
    FCF margin
    -351.6% Much better than peer group: -6,642.9%
    FCF yield
    -183,568.6%
    Efficiency ratio
    2,372.2%
    Net sales per employee
    €69.15K
    Net income per employee
    -€1.79M

    Notifications