Stillwater Critical Minerals Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €2.16M
    R&D expenses
    €173.43K
    EBITDA
    -€2.13M
    D&A
    €1.86M
    EBIT
    -€2.45M
    Interest expenses
    €0.00
    EBT
    -€2.36M
    Tax expenses
    €0.00
    Net income
    -€2.36M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €521.77K
    Changes in working capital
    -€149.13K
    Operating cash flow
    -€1.77M
    Capex
    €135.81K
    Other investing cash flow
    -€4.44K
    Net investing cash flow
    -€140.29K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.90M
    Debt repayment
    €0.00
    Other financing cash flow
    -€30.46K
    Net financing cash flow
    €515.23K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.39M
    Cash at end of period
    €149.34K
    Free cash flow
    -€1.63M

    Balance sheet

    Cash and cash equivalents
    €149.34K
    Cash and short-term investments
    €588.57K
    Total receivables
    €524.53K
    Inventory
    €0.00
    Other current assets
    €88.25K
    Total current assets
    €1.20M
    Property, plant & equipment
    €2.23M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €195.98K
    Total non-current assets
    €2.42M
    Total assets
    €3.63M
    Accounts payable
    €178.52K
    Short-term debt
    €0.00
    Other current liabilities
    €211.97K
    Total current liabilities
    €390.49K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €390.49K
    Common stock
    €27.31M
    Retained earnings
    -€26.24M
    Other equity
    €0.00
    Total equity
    €3.24M
    Total liabilities and shareholders' equity
    €3.63M

    Company information

    Market capitalization
    €29.05M
    Employees
    0
    Enterprise Value
    €61.66M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -73.0% Better than peer group: -84.4%
    ROA
    -65.2% Much better than peer group: -170.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -6.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications