STLLR Gold Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €45.53K
    Gross profit
    -€45.53K
    SG&A expenses
    €5.70M
    R&D expenses
    €0.00
    EBITDA
    -€17.94M
    D&A
    €209.12K
    EBIT
    -€5.21M
    Interest expenses
    €10.60K
    EBT
    -€16.18M
    Tax expenses
    €0.00
    Net income
    -€16.18M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.15M
    Changes in working capital
    -€574.42K
    Operating cash flow
    -€16.44M
    Capex
    €155.41K
    Other investing cash flow
    -€110.50K
    Net investing cash flow
    -€265.91K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €31.01K
    Net financing cash flow
    €14.57M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€2.13M
    Cash at end of period
    €9.88M
    Free cash flow
    -€16.28M

    Balance sheet

    Cash and cash equivalents
    €9.88M
    Cash and short-term investments
    €9.91M
    Total receivables
    €384.78K
    Inventory
    €0.00
    Other current assets
    €942.31K
    Total current assets
    €11.24M
    Property, plant & equipment
    €56.40M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €3.51M
    Other non-current assets
    €0.00
    Total non-current assets
    €59.91M
    Total assets
    €71.15M
    Accounts payable
    €0.00
    Short-term debt
    €210.79K
    Other current liabilities
    €2.07M
    Total current liabilities
    €2.29M
    Long-term debt
    €639.85K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.02M
    Total non-current liabilities
    €3.66M
    Total liabilities
    €5.95M
    Common stock
    €147.70M
    Retained earnings
    -€93.85M
    Other equity
    €0.00
    Total equity
    €65.21M
    Total liabilities and shareholders' equity
    €71.15M

    Company information

    Market capitalization
    €80.50M
    Employees
    29
    Enterprise Value
    €76.75M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -24.8%
    ROA
    -22.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -20.6%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€557.94K

    Notifications