Stratus Properties Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€46.66M +213.7%	€1.68M -113.2%	3.6% +0.89 pp	€20.06M -540.2%	43.0% +0.74 pp
2023	€14.87M -53.9%	-€12.75M +109.2%	-85.7% -0.67 pp	-€4.56M +1,083.9%	-30.6% -0.29 pp
2022	€32.29M +32.8%	-€6.09M -112.3%	-18.9% -2.2 pp	-€384.95K -98.7%	-1.2% +1.2 pp
2021	€24.32M -53.7%	€49.43M -334.5%	203.3% +2.4 pp	-€29.32M -1,696.2%	-120.6% -1.2 pp
2020	€52.54M +103.4%	-€21.08M +778.2%	-40.1% -0.31 pp	€1.84M -96.5%	3.5% -2.0 pp
2019	€25.84M -65.8%	-€2.40M -30.0%	-9.3% -0.047 pp	€51.83M +100.3%	200.6% +1.7 pp
2018	€75.44M +9.0%	-€3.43M -202.7%	-4.5% -0.094 pp	€25.87M -32.2%	34.3% -0.21 pp
2017	€69.19M -0.0%	€3.34M -164.7%	4.8% +0.12 pp	€38.18M +81.0%	55.2% +0.25 pp
2016	€69.19M -0.7%	-€5.17M -149.3%	-7.5% -0.23 pp	€21.09M -54.1%	30.5% -0.36 pp
2015	€69.64M -14.1%	€10.49M -9.1%	15.1% +0.0082 pp	€45.98M -461.8%	66.0% +0.82 pp
2014	€81.05M -26.3%	€11.54M +418.5%	14.2% +0.12 pp	-€12.71M -125.3%	-15.7% -0.61 pp
2013	€109.98M +10.3%	€2.23M -263.0%	2.0% +0.034 pp	€50.23M +121.9%	45.7% +0.23 pp
2012	€99.67M -15.5%	-€1.37M -84.7%	-1.4% +0.062 pp	€22.64M -50.9%	22.7% -0.16 pp
2011	€118.01M +1,402.1%	-€8.95M -32.3%	-7.6% +1.6 pp	€46.12M -200.9%	39.1% +6.2 pp
2010	€7.86M -15.4%	-€13.21M +159.8%	-168.1% -1.1 pp	-€45.72M +2,160.0%	-581.9% -5.6 pp
2009	€9.29M -42.6%	-€5.08M +53.9%	-54.7% -0.34 pp	-€2.02M +88.5%	-21.8% -0.15 pp
2008	€16.18M -30.9%	-€3.30M -128.7%	-20.4% -0.70 pp	-€1.07M -102.0%	-6.6% -2.4 pp
2007	€23.39M -57.6%	€11.50M -66.9%	49.2% -0.14 pp	€53.47M -23.0%	228.6% +1.0 pp
2006	€55.12M +81.9%	€34.70M +375.4%	62.9% +0.39 pp	€69.41M +4.0%	125.9% -0.94 pp
2005	€30.31M +68.5%	€7.30M +1,161.0%	24.1% +0.21 pp	€66.75M +300.8%	220.2% +1.3 pp
2004	€17.99M +44.8%	€578.71K +3,260.0%	3.2% +0.031 pp	€16.66M +13.5%	92.6% -0.26 pp
2003	€12.42M +24.7%	€17.22K -103.8%	0.1% +0.046 pp	€14.68M -0.7%	118.2% -0.30 pp
2002	€9.96M -22.0%	-€448.67K -113.2%	-4.5% -0.31 pp	€14.78M -34.9%	148.3% -0.29 pp
2001	€12.77M +46.8%	€3.39M -72.3%	26.6% -1.1 pp	€22.69M +12.7%	177.6% -0.54 pp
2000	€8.70M -31.3%	€12.25M +390.4%	140.8% +1.2 pp	€20.12M -20.0%	231.4% +0.33 pp
1999	€12.66M -16.5%	€2.50M -211.5%	19.7% +0.35 pp	€25.15M +67.8%	198.6% +1.0 pp
1998	€15.16M -43.2%	-€2.24M -137.1%	-14.8% -0.37 pp	€14.98M -55.4%	98.9% -0.27 pp
1997	€26.70M -60.9%	€6.03M -2,433.3%	22.6% +0.23 pp	€33.59M -47.7%	125.8% +0.32 pp
1996	€68.21M +64.3%	-€258.35K -250.0%	-0.4% -0.0079 pp	€64.24M +56.4%	94.2% -0.048 pp
1995	€41.51M +19.3%	€172.24K -100.2%	0.4% +2.1 pp	€41.08M -28.6%	99.0% -0.66 pp
1994	€34.79M +62.9%	-€74.32M +359.0%	-213.6% -1.4 pp	€57.53M -37.5%	165.3% -2.7 pp
1993	€21.36M -71.7%	-€16.19M +55.4%	-75.8% -0.62 pp	€92.06M +137.0%	431.0% +3.8 pp
1992	€75.53M	-€10.42M	-13.8%	€38.84M	51.4%