Sub Sri Thai Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€88.84M -14.8%	-€7.89M +57,624.8%	-8.9% -0.089 pp	€16.42M -46.1%	18.5% -0.11 pp
2023	€104.25M -0.4%	-€13.67K -100.4%	-0.0% -0.030 pp	€30.48M +20.6%	29.2% +0.051 pp
2022	€104.62M +56.2%	€3.11M -253.7%	3.0% +0.060 pp	€25.28M +14.7%	24.2% -0.087 pp
2021	€66.96M -0.6%	-€2.03M -82.7%	-3.0% +0.14 pp	€22.03M +2.7%	32.9% +0.011 pp
2020	€67.35M -22.5%	-€11.70M +5,916.6%	-17.4% -0.17 pp	€21.45M +106.2%	31.8% +0.20 pp
2019	€86.92M -4.7%	-€194.47K -116.5%	-0.2% -0.015 pp	€10.40M -5.9%	12.0% -0.0016 pp
2018	€91.21M +10.0%	€1.18M -309.5%	1.3% +0.020 pp	€11.06M -8.6%	12.1% -0.025 pp
2017	€82.90M -1.7%	-€560.77K -84.7%	-0.7% +0.037 pp	€12.10M +1.4%	14.6% +0.0044 pp
2016	€84.34M +4.6%	-€3.66M +118.1%	-4.3% -0.023 pp	€11.93M +25.0%	14.2% +0.023 pp
2015	€80.65M +25.2%	-€1.68M -117.7%	-2.1% -0.17 pp	€9.55M +36.7%	11.8% +0.0099 pp
2014	€64.41M +15.2%	€9.47M -435.2%	14.7% +0.20 pp	€6.99M -50.4%	10.8% -0.14 pp
2013	€55.91M -0.8%	-€2.83M -40.7%	-5.1% +0.034 pp	€14.09M -9.7%	25.2% -0.025 pp
2012	€56.34M +434.2%	-€4.77M -143.5%	-8.5% -1.1 pp	€15.60M +513.8%	27.7% +0.036 pp
2011	€10.55M +35.7%	€10.96M +716.3%	103.9% +0.87 pp	€2.54M -46.1%	24.1% -0.37 pp
2010	€7.77M +50.7%	€1.34M -7.2%	17.3% -0.11 pp	€4.72M +22.9%	60.7% -0.14 pp
2009	€5.16M +9.8%	€1.45M +22.2%	28.0% +0.028 pp	€3.84M -0.9%	74.4% -0.080 pp
2008	€4.70M +18.0%	€1.18M +48.4%	25.2% +0.052 pp	€3.87M +49.1%	82.5% +0.17 pp
2007	€3.98M +3.4%	€797.40K -39.9%	20.0% -0.14 pp	€2.60M -60.8%	65.3% -1.1 pp
2006	€3.85M	€1.33M	34.4%	€6.63M	172.3%