Sun Communities, Inc. / Fundamentals

    Income statement

    Net revenue
    €2.39B
    Cost of goods sold
    €917.55M
    Gross profit
    €1.32B
    SG&A expenses
    €232.36M
    R&D expenses
    €0.00
    EBITDA
    €1.75B
    D&A
    €511.50M
    EBIT
    €159.73M
    Interest expenses
    €147.24M
    EBT
    €1.10B
    Tax expenses
    -€28.69M
    Net income
    €1.12B

    Cash flow statement

    Net deferred tax
    -€27.48M
    Non-cash items
    €132.94M
    Changes in working capital
    €0.00
    Operating cash flow
    €474.80M
    Capex
    €0.00
    Other investing cash flow
    -€111.66M
    Net investing cash flow
    €21.62M
    Total cash dividends paid
    -€321.96M
    Issuance of common stock
    €311.11M
    Debt repayment
    -€468.77M
    Other financing cash flow
    -€5.17M
    Net financing cash flow
    -€491.26M
    Foreign exchange effects
    -€86.15K
    Net change in cash
    €5.08M
    Cash at end of period
    €0.00
    Free cash flow
    €474.80M

    Balance sheet

    Cash and cash equivalents
    €1.26B
    Cash and short-term investments
    €13.46B
    Total receivables
    €297.84M
    Inventory
    €148.19M
    Other current assets
    €0.00
    Total current assets
    €13.91B
    Property, plant & equipment
    €0.00
    Goodwill
    €8.18M
    Intangible assets
    €87.62M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €95.80M
    Total assets
    €11.51B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €4.80B
    Common stock
    €1.12M
    Retained earnings
    €0.00
    Other equity
    €38.08M
    Total equity
    €6.49B
    Total liabilities and shareholders' equity
    €11.18B

    Company information

    Market capitalization
    €13.79B
    Employees
    6.5K
    Enterprise Value
    €23.26B

    Company ratios

    Gross margin
    55.3% Worse than peer group: 67.6%
    EBITDA margin
    73.4% Better than peer group: 60.1%
    EBIT margin
    6.7% Much worse than peer group: 32.3%
    EBT margin
    45.9% Much better than peer group: 18.2%
    Net margin
    46.8% Much better than peer group: 19.0%
    ROE
    17.2% Better than peer group: 5.9%
    ROA
    9.7% Better than peer group: 3.0%
    Asset turnover
    20.7% Better than peer group: 15.4%
    FCF margin
    19.9% Much better than peer group: -41.3%
    FCF yield
    3.4%
    Efficiency ratio
    26.6%
    Net sales per employee
    €367.49K
    Net income per employee
    €171.90K

    Notifications