Suncity Synthetics Limited / Fundamentals

    Income statement

    Net revenue
    €114.52K
    Cost of goods sold
    €118.70K
    Gross profit
    -€4.19K
    SG&A expenses
    €26.80K
    R&D expenses
    €0.00
    EBITDA
    -€52.75K
    D&A
    €7.85K
    EBIT
    -€53.97K
    Interest expenses
    €1.98K
    EBT
    -€57.90K
    Tax expenses
    -€2.63K
    Net income
    -€55.27K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €19.12K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.57K
    Cash and short-term investments
    €1.57K
    Total receivables
    €6.61K
    Inventory
    €104.31K
    Other current assets
    €3.97K
    Total current assets
    €116.46K
    Property, plant & equipment
    €44.16K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €2.35K
    Other non-current assets
    €17.39K
    Total non-current assets
    €88.24K
    Total assets
    €204.70K
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €238.97K
    Total current liabilities
    €238.97K
    Long-term debt
    €4.54K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €8.46K
    Total non-current liabilities
    €13.01K
    Total liabilities
    €251.98K
    Common stock
    €484.37K
    Retained earnings
    €0.00
    Other equity
    -€531.66K
    Total equity
    -€47.28K
    Total liabilities and shareholders' equity
    €204.70K

    Company information

    Market capitalization
    €885.06K
    Employees
    5
    Enterprise Value
    €89.64M

    Company ratios

    Gross margin
    -3.7%
    EBITDA margin
    -46.1%
    EBIT margin
    -47.1%
    EBT margin
    -50.6%
    Net margin
    -48.3%
    ROE
    116.9%
    ROA
    -27.0%
    Asset turnover
    55.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    146.1%
    Net sales per employee
    €22.90K
    Net income per employee
    -€11.05K

    Notifications