Sundance Strategies, Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €466.81K
    R&D expenses
    €0.00
    EBITDA
    -€1.22M
    D&A
    €0.00
    EBIT
    -€466.81K
    Interest expenses
    €301.04K
    EBT
    -€1.53M
    Tax expenses
    €0.00
    Net income
    -€1.53M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.02M
    Changes in working capital
    -€96.35K
    Operating cash flow
    -€607.39K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €538.47K
    Debt repayment
    €0.00
    Other financing cash flow
    €650.47K
    Net financing cash flow
    €495.39K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€112.00K
    Cash at end of period
    €47.61K
    Free cash flow
    -€607.39K

    Balance sheet

    Cash and cash equivalents
    €47.61K
    Cash and short-term investments
    €47.61K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €4.70K
    Total current assets
    €52.32K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €52.32K
    Accounts payable
    €386.83K
    Short-term debt
    €711.64K
    Other current liabilities
    €1.16M
    Total current liabilities
    €2.26M
    Long-term debt
    €2.38M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.03M
    Total non-current liabilities
    €3.41M
    Total liabilities
    €5.67M
    Common stock
    €37.10K
    Retained earnings
    -€33.69M
    Other equity
    €0.00
    Total equity
    -€5.62M
    Total liabilities and shareholders' equity
    €52.32K

    Company information

    Market capitalization
    €19.47M
    Employees
    1
    Enterprise Value
    €18.40M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    27.2%
    ROA
    -2,922.9%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€1.53M

    Notifications