Sung Bo Chemicals Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€36.95M -4.4%	-€2.13M -369.5%	-5.8% -0.078 pp	€32.08M +2,073.5%	86.8% +0.83 pp
2023	€38.66M -5.7%	€788.78K -68.2%	2.0% -0.040 pp	€1.48M -208.9%	3.8% +0.071 pp
2022	€40.99M +15.1%	€2.48M +195.1%	6.0% +0.037 pp	-€1.35M -117.7%	-3.3% -0.25 pp
2021	€35.62M +11.5%	€840.19K -122.7%	2.4% +0.14 pp	€7.66M +259.1%	21.5% +0.15 pp
2020	€31.95M +23.6%	-€3.71M +109.3%	-11.6% -0.048 pp	€2.13M -546.0%	6.7% +0.085 pp
2019	€25.85M -15.5%	-€1.77M -146.8%	-6.9% -0.19 pp	-€478.07K -109.0%	-1.8% -0.19 pp
2018	€30.58M -15.2%	€3.79M -33.8%	12.4% -0.035 pp	€5.32M -69.2%	17.4% -0.31 pp
2017	€36.04M +0.6%	€5.73M -87.6%	15.9% -1.1 pp	€17.28M +319.5%	47.9% +0.36 pp
2016	€35.82M +3.5%	€46.34M +2,198.1%	129.4% +1.2 pp	€4.12M -1,736.4%	11.5% +0.12 pp
2015	€34.61M +2.8%	€2.02M -29.4%	5.8% -0.027 pp	-€251.72K +93.6%	-0.7% -0.0034 pp
2014	€33.68M +9.8%	€2.86M +32.5%	8.5% +0.014 pp	-€130.04K -109.6%	-0.4% -0.048 pp
2013	€30.66M +9.6%	€2.16M +17.4%	7.0% +0.0047 pp	€1.36M -23.5%	4.4% -0.019 pp
2012	€27.99M +10.0%	€1.84M +66.9%	6.6% +0.022 pp	€1.77M -19.4%	6.3% -0.023 pp
2011	€25.44M +17.0%	€1.10M +2,881.8%	4.3% +0.042 pp	€2.20M +81.3%	8.6% +0.031 pp
2010	€21.75M -20.7%	€36.90K -98.3%	0.2% -0.079 pp	€1.21M -587.4%	5.6% +0.065 pp
2009	€27.42M +10.0%	€2.20M -17.5%	8.0% -0.027 pp	-€248.80K -110.4%	-0.9% -0.10 pp
2008	€24.93M +7.0%	€2.67M +28.9%	10.7% +0.018 pp	€2.38M -43.1%	9.6% -0.084 pp
2007	€23.30M	€2.07M	8.9%	€4.19M	18.0%