Sunrise Realty Trust, Inc. / Fundamentals

    Income statement

    Net revenue
    €15.82M
    Cost of goods sold
    €1.59M
    Gross profit
    €14.23M
    SG&A expenses
    €3.92M
    R&D expenses
    €0.00
    EBITDA
    €9.61M
    D&A
    €0.00
    EBIT
    €9.61M
    Interest expenses
    -€934.85K
    EBT
    €8.67M
    Tax expenses
    €0.00
    Net income
    €8.67M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€8.22M
    Changes in working capital
    €150.35K
    Operating cash flow
    -€2.41M
    Capex
    €2.59
    Other investing cash flow
    -€169.58M
    Net investing cash flow
    -€169.58M
    Total cash dividends paid
    -€6.01M
    Issuance of common stock
    €47.85M
    Debt repayment
    €147.23M
    Other financing cash flow
    €167.61M
    Net financing cash flow
    €167.06M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€4.93M
    Cash at end of period
    €4.81M
    Free cash flow
    -€2.41M

    Balance sheet

    Cash and cash equivalents
    €4.81M
    Cash and short-term investments
    €4.81M
    Total receivables
    €1.82M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €6.63M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €221.36M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €5.18M
    Total current liabilities
    €5.18M
    Long-term debt
    €56.05M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €62.28M
    Common stock
    €115.83K
    Retained earnings
    -€2.20M
    Other equity
    €0.00
    Total equity
    €159.08M
    Total liabilities and shareholders' equity
    €221.36M

    Company information

    Market capitalization
    €129.25M
    Employees
    0
    Enterprise Value
    €148.54M

    Company ratios

    Gross margin
    90.0% Even with peer group: 94.9%
    EBITDA margin
    60.7% Better than peer group: 46.6%
    EBIT margin
    60.7% Much better than peer group: 39.6%
    EBT margin
    54.8% Much better than peer group: 3.2%
    Net margin
    54.8% Much better than peer group: 1.1%
    ROE
    5.5% Better than peer group: -5.0%
    ROA
    3.9% Even with peer group: 1.1%
    Asset turnover
    7.1% Even with peer group: 9.6%
    FCF margin
    -15.2% Much worse than peer group: 11.7%
    FCF yield
    -1.9%
    Efficiency ratio
    39.3%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications