Super Group Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€3.12B +4.9%	€2.09M -97.3%	0.1% -0.025 pp	€63.74M -75.5%	2.0% -0.067 pp
2023	€2.98B +33.8%	€76.83M +17.3%	2.6% -0.0036 pp	€259.91M +18.4%	8.7% -0.011 pp
2022	€2.22B +17.0%	€65.48M +33.2%	2.9% +0.0036 pp	€219.61M -34.9%	9.9% -0.079 pp
2021	€1.90B +14.3%	€49.17M -734.6%	2.6% +0.031 pp	€337.57M +32.9%	17.8% +0.025 pp
2020	€1.66B -8.7%	-€7.75M -112.3%	-0.5% -0.039 pp	€254.06M +22.9%	15.3% +0.039 pp
2019	€1.82B +6.2%	€62.89M +13.5%	3.5% +0.0022 pp	€206.69M -0.2%	11.3% -0.0073 pp
2018	€1.72B +19.4%	€55.39M +16.0%	3.2% -0.00094 pp	€207.21M +10.4%	12.1% -0.0098 pp
2017	€1.44B +15.1%	€47.75M +0.7%	3.3% -0.0048 pp	€187.64M +25.7%	13.1% +0.011 pp
2016	€1.25B +30.9%	€47.42M +22.2%	3.8% -0.0027 pp	€149.29M -9.2%	12.0% -0.053 pp
2015	€953.22M +38.6%	€38.80M +10.6%	4.1% -0.010 pp	€164.35M +61.0%	17.2% +0.024 pp
2014	€687.66M +22.0%	€35.07M +14.5%	5.1% -0.0033 pp	€102.10M +61.6%	14.8% +0.036 pp
2013	€563.62M +14.8%	€30.62M +7.0%	5.4% -0.0040 pp	€63.16M -14.1%	11.2% -0.038 pp
2012	€490.84M +30.2%	€28.62M +61.4%	5.8% +0.011 pp	€73.55M +10.1%	15.0% -0.027 pp
2011	€376.84M +12.1%	€17.73M +118.6%	4.7% +0.023 pp	€66.83M +96.5%	17.7% +0.076 pp
2010	€336.29M -2.1%	€8.11M -112.5%	2.4% +0.21 pp	€34.01M -38.8%	10.1% -0.061 pp
2009	€343.36M -42.5%	-€65.08M -21,606.6%	-19.0% -0.19 pp	€55.62M +33.3%	16.2% +0.092 pp
2008	€597.10M +7.2%	€302.59K -98.7%	0.1% -0.041 pp	€41.72M +28.2%	7.0% +0.011 pp
2007	€556.74M -6.4%	€23.27M +12.2%	4.2% +0.0069 pp	€32.56M -54.9%	5.8% -0.063 pp
2006	€594.65M +47.4%	€20.74M +9.1%	3.5% -0.012 pp	€72.16M +60.7%	12.1% +0.010 pp
2005	€403.37M +18.6%	€19.02M +12.8%	4.7% -0.0024 pp	€44.92M +65.4%	11.1% +0.032 pp
2004	€340.19M +17.6%	€16.86M +32.6%	5.0% +0.0056 pp	€27.16M +16.8%	8.0% -0.00055 pp
2003	€289.26M +8.6%	€12.71M +36.3%	4.4% +0.0089 pp	€23.25M -19.8%	8.0% -0.028 pp
2002	€266.30M	€9.33M	3.5%	€28.99M	10.9%