Superior Industries International, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.09B -8.5%	-€67.11M -15.8%	-6.2% +0.0053 pp	€40.00M -55.9%	3.7% -0.039 pp
2023	€1.19B -15.5%	-€79.71M -350.7%	-6.7% -0.090 pp	€90.64M -49.7%	7.6% -0.052 pp
2022	€1.41B +18.4%	€31.79M +886.5%	2.3% +0.020 pp	€180.10M +92.5%	12.8% +0.049 pp
2021	€1.19B +25.8%	€3.22M -101.5%	0.3% +0.22 pp	€93.57M -44.1%	7.9% -0.099 pp
2020	€944.97M -19.8%	-€209.12M +152.7%	-22.1% -0.15 pp	€167.48M -14.1%	17.7% +0.012 pp
2019	€1.18B -8.6%	-€82.75M -470.8%	-7.0% -0.088 pp	€194.95M -2.9%	16.5% +0.0098 pp
2018	€1.29B +35.5%	€22.32M -519.4%	1.7% +0.023 pp	€200.70M +73.6%	15.6% +0.034 pp
2017	€951.24M +51.2%	-€5.32M -115.0%	-0.6% -0.062 pp	€115.59M +14.0%	12.2% -0.040 pp
2016	€628.98M +0.7%	€35.54M +72.9%	5.7% +0.024 pp	€101.35M +19.4%	16.1% +0.025 pp
2015	€624.90M -2.3%	€20.55M +172.0%	3.3% +0.021 pp	€84.89M -20.4%	13.6% -0.031 pp
2014	€639.92M -5.6%	€7.56M -61.4%	1.2% -0.017 pp	€106.60M -9.5%	16.7% -0.0072 pp
2013	€677.80M -3.9%	€19.59M -26.1%	2.9% -0.0087 pp	€117.81M +54.4%	17.4% +0.066 pp
2012	€705.17M -0.1%	€26.52M -54.0%	3.8% -0.044 pp	€76.32M +5.1%	10.8% +0.0053 pp
2011	€705.79M +14.3%	€57.66M +30.1%	8.2% +0.0099 pp	€72.64M +112.1%	10.3% +0.047 pp
2010	€617.65M +71.8%	€44.33M -154.9%	7.2% +0.30 pp	€34.24M +29.5%	5.5% -0.018 pp
2009	€359.56M -44.5%	-€80.82M +261.3%	-22.5% -0.19 pp	€26.45M -62.0%	7.4% -0.034 pp
2008	€648.03M -4.4%	-€22.37M +179.5%	-3.5% -0.023 pp	€69.62M -25.7%	10.7% -0.031 pp
2006	€678.05M -6.5%	-€8.00M +59.7%	-1.2% -0.0049 pp	€93.74M -38.4%	13.8% -0.072 pp
2005	€725.28M -6.3%	-€5.01M -113.1%	-0.7% -0.056 pp	€152.20M +34.6%	21.0% +0.064 pp
2004	€774.11M +7.3%	€38.33M -39.4%	5.0% -0.038 pp	€113.05M -6.7%	14.6% -0.022 pp
2003	€721.39M +7.4%	€63.28M -5.8%	8.8% -0.012 pp	€121.18M -1.9%	16.8% -0.016 pp
2002	€671.82M +21.6%	€67.17M +41.4%	10.0% +0.014 pp	€123.54M +49.1%	18.4% +0.034 pp
2001	€552.32M -0.2%	€47.52M -30.8%	8.6% -0.038 pp	€82.83M -45.7%	15.0% -0.13 pp
2000	€553.61M +12.8%	€68.62M +12.9%	12.4% +0.00013 pp	€152.53M +47.9%	27.6% +0.065 pp
1999	€490.86M +6.0%	€60.78M +35.4%	12.4% +0.027 pp	€103.10M +3.3%	21.0% -0.0056 pp
1998	€463.04M -1.8%	€44.90M -5.6%	9.7% -0.0039 pp	€99.84M +32.3%	21.6% +0.056 pp
1997	€471.37M +8.9%	€47.56M +18.1%	10.1% +0.0079 pp	€75.46M -20.1%	16.0% -0.058 pp
1996	€432.83M -3.4%	€40.26M -11.7%	9.3% -0.0087 pp	€94.43M +0.4%	21.8% +0.0082 pp
1995	€448.11M +14.3%	€45.58M -5.7%	10.2% -0.022 pp	€94.09M -0.5%	21.0% -0.031 pp
1994	€391.96M +16.2%	€48.33M +24.6%	12.3% +0.0083 pp	€94.60M -12.9%	24.1% -0.081 pp
1993	€337.37M +20.8%	€38.80M +58.0%	11.5% +0.027 pp	€108.59M +240.1%	32.2% +0.21 pp
1992	€279.25M +18.9%	€24.55M +57.1%	8.8% +0.021 pp	€31.93M -63.1%	11.4% -0.25 pp
1991	€234.78M +2.2%	€15.62M +48.0%	6.7% +0.021 pp	€86.45M +351.6%	36.8% +0.28 pp
1990	€229.72M +8.7%	€10.56M -24.1%	4.6% -0.020 pp	€19.14M -79.6%	8.3% -0.36 pp
1989	€211.26M +22.9%	€13.91M +23.7%	6.6% +0.00039 pp	€93.74M +207.6%	44.4% +0.27 pp
1988	€171.86M +34.7%	€11.25M +54.1%	6.5% +0.0082 pp	€30.47M +∞%	17.7% +0.18 pp
1986	€127.56M +13.6%	€7.30M +18.1%	5.7% +0.0022 pp	€0.00 +NaN%	0.0% +0.0 pp
1985	€112.28M	€6.18M	5.5%	€0.00	0.0%