Surefire Resources NL / Fundamentals

    Income statement

    Net revenue
    €691.49K
    Cost of goods sold
    €0.00
    Gross profit
    €691.49K
    SG&A expenses
    €4.00M
    R&D expenses
    €0.00
    EBITDA
    -€3.29M
    D&A
    €20.14K
    EBIT
    -€3.39M
    Interest expenses
    €0.00
    EBT
    -€2.78M
    Tax expenses
    €116.81K
    Net income
    -€2.53M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €481.23K
    Changes in working capital
    €13.88K
    Operating cash flow
    -€1.98M
    Capex
    €1.54M
    Other investing cash flow
    -€68.79K
    Net investing cash flow
    -€1.84M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.02M
    Debt repayment
    €352.90K
    Other financing cash flow
    €2.02M
    Net financing cash flow
    €2.37M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€609.25K
    Cash at end of period
    €322.48K
    Free cash flow
    -€433.21K

    Balance sheet

    Cash and cash equivalents
    €322.48K
    Cash and short-term investments
    €322.48K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €657.05K
    Property, plant & equipment
    €52.04K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €7.11M
    Total non-current assets
    €7.16M
    Total assets
    €7.82M
    Accounts payable
    €555.61K
    Short-term debt
    €41.38K
    Other current liabilities
    €5.10M
    Total current liabilities
    €5.69M
    Long-term debt
    €3.54K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €3.54K
    Total liabilities
    €5.70M
    Common stock
    €24.94M
    Retained earnings
    -€22.94M
    Other equity
    €117.07K
    Total equity
    €2.12M
    Total liabilities and shareholders' equity
    €7.82M

    Company information

    Market capitalization
    €5.11M
    Employees
    2
    Enterprise Value
    €6.34M

    Company ratios

    Gross margin
    100.0% Much worse than peer group: 5,027.4%
    EBITDA margin
    -476.1% Much worse than peer group: 2,926,723.7%
    EBIT margin
    -491.0% Much worse than peer group: 381,029.5%
    EBT margin
    -401.3% Much worse than peer group: 3,391,350.3%
    Net margin
    -366.2% Much worse than peer group: 1,929,114.0%
    ROE
    -119.3% Much better than peer group: -1,293.1%
    ROA
    -32.4% Much better than peer group: -1,957.6%
    Asset turnover
    8.8% Much worse than peer group: 992.5%
    FCF margin
    -508.6% Much worse than peer group: 887,994.2%
    FCF yield
    -68.9%
    Efficiency ratio
    576.1%
    Net sales per employee
    €345.75K
    Net income per employee
    -€1.27M

    Notifications