{
"items": [
{
"from": "Credit Cards, Interchange, Gross",
"to": "Net revenue",
"flow": 3000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Investment Advisory, Management And Administrative Service",
"to": "Net revenue",
"flow": 2000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Deposit Account",
"to": "Net revenue",
"flow": 1000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Investment Banking Revenue",
"to": "Net revenue",
"flow": 0,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Commissions",
"to": "Net revenue",
"flow": 0,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Wealth Management And Trust Fees",
"to": "Net revenue",
"flow": 0,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Credit Cards, Merchant",
"to": "Net revenue",
"flow": 0,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Fund Management",
"to": "Net revenue",
"flow": 0,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 1978116653.7434306,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 3469458085.6379766,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 2113379856.982855,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 3334194882.3985524,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 3142930989.919876,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 485052123.7184458,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 1440510037.0466099,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Credit Cards, Interchange, Gross",
"Investment Advisory, Management And Administrative Service",
"Deposit Account",
"Investment Banking Revenue",
"Commissions",
"Wealth Management And Trust Fees",
"Credit Cards, Merchant",
"Fund Management",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
| Product
| Revenue
|
|
| Credit Cards, Interchange, Gross
|
€3.00M
|
0.1%
|
| Investment Advisory, Management And Administrative Service
|
€2.00M
|
0.0%
|
| Deposit Account
|
€1.00M
|
0.0%
|
| Investment Banking Revenue
|
€0.00
|
0.0%
|
| Commissions
|
€0.00
|
0.0%
|
| Wealth Management And Trust Fees
|
€0.00
|
0.0%
|
| Credit Cards, Merchant
|
€0.00
|
0.0%
|
| Fund Management
|
€0.00
|
0.0%
|
