Swedbank AB (publ) / Fundamentals

    Income statement

    Net revenue
    €7.63B
    Cost of goods sold
    €1.11B
    Gross profit
    €6.52B
    SG&A expenses
    €658.74M
    R&D expenses
    €0.00
    EBITDA
    €965.48M
    D&A
    €197.81M
    EBIT
    €2.84B
    Interest expenses
    €5.43B
    EBT
    €3.93B
    Tax expenses
    €828.94M
    Net income
    €3.10B

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€919.11M
    Changes in working capital
    €332.98M
    Operating cash flow
    €3.35B
    Capex
    €41.70M
    Other investing cash flow
    €45.00M
    Net investing cash flow
    -€16.46M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €135.99M
    Other financing cash flow
    -€2.31B
    Net financing cash flow
    -€2.18B
    Foreign exchange effects
    -€407.70M
    Net change in cash
    €743.88M
    Cash at end of period
    €29.72B
    Free cash flow
    €3.39B

    Balance sheet

    Cash and cash equivalents
    €29.72B
    Cash and short-term investments
    €29.72B
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €29.72B
    Property, plant & equipment
    €0.00
    Goodwill
    €1.27B
    Intangible assets
    €642.28M
    Long-term investments
    €176.64B
    Other non-current assets
    €78.20B
    Total non-current assets
    €256.75B
    Total assets
    €286.47B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €131.85B
    Total current liabilities
    €131.85B
    Long-term debt
    €86.27B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €49.27B
    Total non-current liabilities
    €135.54B
    Total liabilities
    €267.39B
    Common stock
    €2.28B
    Retained earnings
    €14.90B
    Other equity
    €0.00
    Total equity
    €19.09B
    Total liabilities and shareholders' equity
    €286.47B

    Company information

    Market capitalization
    €25.33B
    Employees
    17K
    Enterprise Value
    €671.20B

    Company ratios

    Gross margin
    85.5% Much better than peer group: 55.1%
    EBITDA margin
    12.7% Worse than peer group: 20.9%
    EBIT margin
    37.2% Better than peer group: 30.7%
    EBT margin
    51.5% Much better than peer group: 19.6%
    Net margin
    40.7% Much better than peer group: 15.6%
    ROE
    16.3% Even with peer group: 15.1%
    ROA
    1.1% Worse than peer group: 7.0%
    Asset turnover
    2.7% Much worse than peer group: 68.9%
    FCF margin
    43.3% Much better than peer group: 17.5%
    FCF yield
    13.0%
    Efficiency ratio
    87.3%
    Net sales per employee
    €450.51K
    Net income per employee
    €183.27K

    Notifications