Swiss Military Consumer Goods / Fundamentals

    Income statement

    Net revenue
    €17.07M
    Cost of goods sold
    €14.12M
    Gross profit
    €2.95M
    SG&A expenses
    €901.11K
    R&D expenses
    €0.00
    EBITDA
    €1.02M
    D&A
    €22.77K
    EBIT
    €1.00M
    Interest expenses
    €0.00
    EBT
    €1.00M
    Tax expenses
    €256.05K
    Net income
    €745.52K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€241.11K
    Changes in working capital
    €0.00
    Operating cash flow
    €527.19K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €139.68K
    Cash at end of period
    €2.32M
    Free cash flow
    €527.19K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €0.00
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €0.00
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €66.76M
    Employees
    89
    Enterprise Value
    €7.21B

    Company ratios

    Gross margin
    17.3%
    EBITDA margin
    6.0%
    EBIT margin
    5.9%
    EBT margin
    5.9%
    Net margin
    4.4%
    ROE
    0.0%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    3.1%
    FCF yield
    0.8%
    Efficiency ratio
    94.0%
    Net sales per employee
    €191.78K
    Net income per employee
    €8.38K

    Notifications