Synchro Food Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €22.49M
    Cost of goods sold
    €4.05M
    Gross profit
    €18.43M
    SG&A expenses
    €12.19M
    R&D expenses
    €0.00
    EBITDA
    €5.72M
    D&A
    €386.42K
    EBIT
    €6.24M
    Interest expenses
    €0.00
    EBT
    €5.26M
    Tax expenses
    €1.51M
    Net income
    €3.75M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.78M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €28.44M
    Cash and short-term investments
    €28.44M
    Total receivables
    €970.49K
    Inventory
    €84.86K
    Other current assets
    €2.85M
    Total current assets
    €32.34M
    Property, plant & equipment
    €340.21K
    Goodwill
    €311.39K
    Intangible assets
    €314.07K
    Long-term investments
    €86.80K
    Other non-current assets
    €700.96K
    Total non-current assets
    €2.55M
    Total assets
    €34.89M
    Accounts payable
    €172.19K
    Short-term debt
    €0.00
    Other current liabilities
    €2.33M
    Total current liabilities
    €4.40M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €182.06K
    Total non-current liabilities
    €182.06K
    Total liabilities
    €4.58M
    Common stock
    €5.02M
    Retained earnings
    €21.23M
    Other equity
    €7.01K
    Total equity
    €30.31M
    Total liabilities and shareholders' equity
    €34.89M

    Company information

    Market capitalization
    €91.82M
    Employees
    187
    Enterprise Value
    €13.06B

    Company ratios

    Gross margin
    82.0% Better than peer group: 65.5%
    EBITDA margin
    25.4% Better than peer group: 19.2%
    EBIT margin
    27.7% Better than peer group: 19.2%
    EBT margin
    23.4% Even with peer group: 19.4%
    Net margin
    16.7% Even with peer group: 12.0%
    ROE
    12.4% Even with peer group: 17.2%
    ROA
    10.7% Even with peer group: 12.7%
    Asset turnover
    64.5% Much worse than peer group: 87.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    74.6%
    Net sales per employee
    €120.26K
    Net income per employee
    €20.05K

    Notifications