Synergie SE / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€3.18B +2.5%	€63.14M -15.7%	2.0% -0.0043 pp	€92.07M -22.1%	2.9% -0.0091 pp
2023	€3.11B +6.6%	€74.87M -10.6%	2.4% -0.0046 pp	€118.16M -15.1%	3.8% -0.0097 pp
2022	€2.92B +8.1%	€83.77M +18.2%	2.9% +0.0024 pp	€139.25M -12.2%	4.8% -0.011 pp
2021	€2.70B +23.1%	€70.89M +85.2%	2.6% +0.0088 pp	€158.53M +19.6%	5.9% -0.0017 pp
2020	€2.19B -17.1%	€38.28M -36.3%	1.7% -0.0053 pp	€132.57M -14.5%	6.1% +0.0019 pp
2019	€2.64B +3.6%	€60.10M -24.2%	2.3% -0.0083 pp	€154.97M +156.9%	5.9% +0.035 pp
2018	€2.55B +9.8%	€79.29M -0.7%	3.1% -0.0033 pp	€60.33M -2.5%	2.4% -0.0030 pp
2017	€2.32B +16.6%	€79.88M +24.7%	3.4% +0.0022 pp	€61.88M +4,511.2%	2.7% +0.026 pp
2016	€1.99B +10.7%	€64.08M +7.7%	3.2% -0.00089 pp	€1.34M -97.3%	0.1% -0.027 pp
2015	€1.80B +7.7%	€59.48M +16.8%	3.3% +0.0026 pp	€50.57M -12.3%	2.8% -0.0064 pp
2014	€1.67B +9.9%	€50.90M +59.0%	3.0% +0.0094 pp	€57.68M +153.1%	3.5% +0.020 pp
2013	€1.52B +4.9%	€32.02M +116.4%	2.1% +0.011 pp	€22.79M -19.7%	1.5% -0.0046 pp
2012	€1.45B +0.2%	€14.80M -23.3%	1.0% -0.0031 pp	€28.36M +212.5%	2.0% +0.013 pp
2011	€1.45B +17.4%	€19.31M +23.5%	1.3% +0.00066 pp	€9.07M +44.0%	0.6% +0.0012 pp
2010	€1.23B +30.1%	€15.63M +79.9%	1.3% +0.0035 pp	€6.30M -88.0%	0.5% -0.050 pp
2009	€947.66M -21.1%	€8.69M -61.5%	0.9% -0.0097 pp	€52.69M -5.6%	5.6% +0.0091 pp
2008	€1.20B +1.0%	€22.61M -43.6%	1.9% -0.015 pp	€55.81M -17.1%	4.6% -0.010 pp
2007	€1.19B +11.6%	€40.09M +85.8%	3.4% +0.013 pp	€67.30M +991.0%	5.7% +0.051 pp
2006	€1.07B +15.0%	€21.58M +11.6%	2.0% -0.00062 pp	€6.17M +30.9%	0.6% +0.00070 pp
2005	€926.38M +8.3%	€19.34M +15.0%	2.1% +0.0012 pp	€4.71M -68.5%	0.5% -0.012 pp
2004	€855.36M	€16.81M	2.0%	€14.96M	1.7%