Tadano Ltd. / Fundamentals

    Income statement

    Net revenue
    €1.66B
    Cost of goods sold
    €1.18B
    Gross profit
    €481.00M
    SG&A expenses
    €208.08M
    R&D expenses
    €29.24M
    EBITDA
    €156.33M
    D&A
    €26.94M
    EBIT
    €135.33M
    Interest expenses
    €12.21M
    EBT
    €89.61M
    Tax expenses
    €52.00M
    Net income
    €37.80M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€37.80M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €529.99M
    Cash and short-term investments
    €529.99M
    Total receivables
    €285.86M
    Inventory
    €785.49M
    Other current assets
    €62.69M
    Total current assets
    €1.66B
    Property, plant & equipment
    €401.60M
    Goodwill
    €0.00
    Intangible assets
    €31.13M
    Long-term investments
    €65.22M
    Other non-current assets
    €97.91M
    Total non-current assets
    €631.92M
    Total assets
    €2.30B
    Accounts payable
    €237.01M
    Short-term debt
    €344.76M
    Other current liabilities
    €205.73M
    Total current liabilities
    €787.50M
    Long-term debt
    €352.25M
    Deferred tax liabilities
    €18.62M
    Other non-current liabilities
    €62.52M
    Total non-current liabilities
    €433.41M
    Total liabilities
    €1.22B
    Common stock
    €74.11M
    Retained earnings
    €790.63M
    Other equity
    €122.43M
    Total equity
    €1.08B
    Total liabilities and shareholders' equity
    €2.30B

    Company information

    Market capitalization
    €691.48M
    Employees
    4.9K
    Enterprise Value
    €169.97B

    Company ratios

    Gross margin
    29.0% Even with peer group: 25.8%
    EBITDA margin
    9.4% Even with peer group: 12.9%
    EBIT margin
    8.2% Even with peer group: 9.6%
    EBT margin
    5.4% Even with peer group: 9.5%
    Net margin
    2.3% Even with peer group: 6.1%
    ROE
    3.5% Worse than peer group: 9.0%
    ROA
    1.6% Even with peer group: 4.9%
    Asset turnover
    72.3% Worse than peer group: 77.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.6%
    Net sales per employee
    €337.47K
    Net income per employee
    €7.69K

    Notifications