Taiwan Cogeneration Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€256.36M +70.7%	€37.89M +7.8%	14.8% -0.086 pp	€46.11M +76.6%	18.0% +0.0060 pp
2023	€150.14M +14.6%	€35.15M +38.1%	23.4% +0.040 pp	€26.11M -62.1%	17.4% -0.35 pp
2022	€131.06M -27.1%	€25.45M +1.0%	19.4% +0.054 pp	€68.85M +4.0%	52.5% +0.16 pp
2021	€179.86M -31.2%	€25.21M -16.0%	14.0% +0.025 pp	€66.20M -20.8%	36.8% +0.048 pp
2020	€261.45M +29.6%	€30.00M -2.7%	11.5% -0.038 pp	€83.57M +165.8%	32.0% +0.16 pp
2019	€201.73M +88.4%	€30.82M +63.3%	15.3% -0.023 pp	€31.45M +24.4%	15.6% -0.080 pp
2018	€107.07M +215.4%	€18.87M -30.8%	17.6% -0.63 pp	€25.28M -5.6%	23.6% -0.55 pp
2017	€33.95M +2.7%	€27.28M +2.4%	80.4% -0.0020 pp	€26.77M -1.8%	78.9% -0.036 pp
2016	€33.07M -23.8%	€26.64M -10.6%	80.6% +0.12 pp	€27.27M -33.0%	82.5% -0.11 pp
2015	€43.42M -6.3%	€29.81M -38.6%	68.6% -0.36 pp	€40.67M +12.7%	93.7% +0.16 pp
2014	€46.35M -38.2%	€48.52M +125.6%	104.7% +0.76 pp	€36.09M +112.5%	77.9% +0.55 pp
2013	€75.03M -19.2%	€21.51M +44.9%	28.7% +0.13 pp	€16.98M +14.8%	22.6% +0.067 pp
2012	€92.85M +18.8%	€14.84M -49.1%	16.0% -0.21 pp	€14.79M -55.4%	15.9% -0.26 pp
2011	€78.18M +29.1%	€29.13M +12.3%	37.3% -0.056 pp	€33.16M +7.9%	42.4% -0.083 pp
2010	€60.53M -66.4%	€25.94M -6.6%	42.8% +0.27 pp	€30.73M -1,087.4%	50.8% +0.52 pp
2009	€180.12M -18.0%	€27.78M +13.3%	15.4% +0.043 pp	-€3.11M -119.6%	-1.7% -0.090 pp
2008	€219.60M +55.9%	€24.53M +128.3%	11.2% +0.035 pp	€15.92M -71.3%	7.2% -0.32 pp
2007	€140.86M +43.8%	€10.74M -30.9%	7.6% -0.082 pp	€55.39M +345.8%	39.3% +0.27 pp
2006	€97.93M	€15.54M	15.9%	€12.42M	12.7%