Tango Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €20.85M
    Cost of goods sold
    €536.25K
    Gross profit
    €20.31M
    SG&A expenses
    €38.72M
    R&D expenses
    €116.54M
    EBITDA
    -€130.97M
    D&A
    €2.14M
    EBIT
    -€134.95M
    Interest expenses
    €0.00
    EBT
    -€124.75M
    Tax expenses
    €147.58K
    Net income
    -€124.90M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€12.63M
    Changes in working capital
    -€16.24M
    Operating cash flow
    -€127.20M
    Capex
    €784.21K
    Other investing cash flow
    €0.00
    Net investing cash flow
    €113.26M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €3.39M
    Net financing cash flow
    €3.39M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€10.55M
    Cash at end of period
    €35.90M
    Free cash flow
    -€126.42M

    Balance sheet

    Cash and cash equivalents
    €34.06M
    Cash and short-term investments
    €155.48M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €7.63M
    Total current assets
    €163.11M
    Property, plant & equipment
    €38.90M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.84M
    Other non-current assets
    €265.98K
    Total non-current assets
    €41.00M
    Total assets
    €204.11M
    Accounts payable
    €2.24M
    Short-term debt
    €2.17M
    Other current liabilities
    €9.88M
    Total current liabilities
    €34.34M
    Long-term debt
    €55.73M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €53.98M
    Total liabilities
    €88.32M
    Common stock
    €95.24K
    Retained earnings
    -€497.89M
    Other equity
    €80.65K
    Total equity
    €115.79M
    Total liabilities and shareholders' equity
    €204.11M

    Company information

    Market capitalization
    €463.20M
    Employees
    155
    Enterprise Value
    €492.30M

    Company ratios

    Gross margin
    97.4% Much better than peer group: -688.3%
    EBITDA margin
    -628.3% Much better than peer group: -5,441.7%
    EBIT margin
    -647.3% Much better than peer group: -5,805.3%
    EBT margin
    -598.4% Much better than peer group: -5,472.3%
    Net margin
    -599.1% Much better than peer group: -5,369.5%
    ROE
    -107.9% Much better than peer group: -260.0%
    ROA
    -61.2% Much worse than peer group: -34.1%
    Asset turnover
    10.2% Better than peer group: 4.3%
    FCF margin
    -613.9% Much better than peer group: -4,482.6%
    FCF yield
    -27.6%
    Efficiency ratio
    728.3%
    Net sales per employee
    €134.50K
    Net income per employee
    -€805.78K

    Notifications