{
"items": [
{
"from": "Coach Segment",
"to": "Net revenue",
"flow": 5598500000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Kate Spade & Company",
"to": "Net revenue",
"flow": 1197100000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Stuart Weitzman",
"to": "Net revenue",
"flow": 215100000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 1483415180.4945292,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 4556646851.038167,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 154131127.76772594,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 4199103988.972172,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 511673989.83372104,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 193762384.76781252,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 357542862.0659947,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 28344964.245713793,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 157835788.7481692,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Coach Segment",
"Kate Spade & Company",
"Stuart Weitzman",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Coach Segment
|
€5.60B
|
92.7%
|
Kate Spade & Company
|
€1.20B
|
19.8%
|
Stuart Weitzman
|
€215.10M
|
3.6%
|