Tata Consumer Products Limited / Fundamentals

    Income statement

    Net revenue
    €1.73B
    Cost of goods sold
    €1.08B
    Gross profit
    €640.81M
    SG&A expenses
    €208.96M
    R&D expenses
    €0.00
    EBITDA
    €250.99M
    D&A
    €58.83M
    EBIT
    €293.69M
    Interest expenses
    €28.42M
    EBT
    €168.27M
    Tax expenses
    €38.81M
    Net income
    €125.21M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€125.21M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €266.97M
    Cash and short-term investments
    €321.74M
    Total receivables
    €132.69M
    Inventory
    €352.56M
    Other current assets
    €88.61M
    Total current assets
    €878.45M
    Property, plant & equipment
    €272.37M
    Goodwill
    €1.11B
    Intangible assets
    €721.78M
    Long-term investments
    €0.00
    Other non-current assets
    €135.11M
    Total non-current assets
    €2.25B
    Total assets
    €3.13B
    Accounts payable
    €343.60M
    Short-term debt
    €169.27M
    Other current liabilities
    €58.35M
    Total current liabilities
    €572.06M
    Long-term debt
    €65.06M
    Deferred tax liabilities
    €214.22M
    Other non-current liabilities
    €185.55M
    Total non-current liabilities
    €464.83M
    Total liabilities
    €1.04B
    Common stock
    €9.69M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €2.09B
    Total liabilities and shareholders' equity
    €3.13B

    Company information

    Market capitalization
    €10.97B
    Employees
    9K
    Enterprise Value
    €1.07T

    Company ratios

    Gross margin
    37.1% Much worse than peer group: 58.8%
    EBITDA margin
    14.5% Even with peer group: 15.8%
    EBIT margin
    17.0% Even with peer group: 16.2%
    EBT margin
    9.8% Even with peer group: 13.2%
    Net margin
    7.3% Even with peer group: 10.8%
    ROE
    6.0% Much worse than peer group: 26.5%
    ROA
    4.0% Worse than peer group: 10.1%
    Asset turnover
    55.1% Much worse than peer group: 91.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    85.5%
    Net sales per employee
    €191.51K
    Net income per employee
    €13.90K

    Notifications