Tavernier Resources Limited / Fundamentals

    Income statement

    Net revenue
    €31.56K
    Cost of goods sold
    €0.00
    Gross profit
    €31.56K
    SG&A expenses
    €7.38K
    R&D expenses
    €0.00
    EBITDA
    €262.24K
    D&A
    €305.02
    EBIT
    €17.10K
    Interest expenses
    €702.77
    EBT
    €261.24K
    Tax expenses
    €1.26K
    Net income
    €259.98K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€259.98K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €421.26K
    Cash and short-term investments
    €421.26K
    Total receivables
    €25.06K
    Inventory
    €0.00
    Other current assets
    €157.67K
    Total current assets
    €603.99K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €113.22K
    Other non-current assets
    €57.31K
    Total non-current assets
    €170.53K
    Total assets
    €774.52K
    Accounts payable
    €195.21
    Short-term debt
    €0.00
    Other current liabilities
    €5.31K
    Total current liabilities
    €5.51K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €5.51K
    Common stock
    €583.59K
    Retained earnings
    €175.42K
    Other equity
    €10.00K
    Total equity
    €769.02K
    Total liabilities and shareholders' equity
    €774.52K

    Company information

    Market capitalization
    €4.38M
    Employees
    3
    Enterprise Value
    €388.81M

    Company ratios

    Gross margin
    100.0%
    EBITDA margin
    831.0%
    EBIT margin
    54.2%
    EBT margin
    827.8%
    Net margin
    823.8%
    ROE
    33.8%
    ROA
    33.6%
    Asset turnover
    4.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    -731.0%
    Net sales per employee
    €10.52K
    Net income per employee
    €86.66K

    Notifications