Taylormade Renewables Limited / Fundamentals

    Income statement

    Net revenue
    €7.09M
    Cost of goods sold
    €3.81M
    Gross profit
    €3.28M
    SG&A expenses
    €629.47K
    R&D expenses
    €0.00
    EBITDA
    €2.35M
    D&A
    €127.52K
    EBIT
    €2.56M
    Interest expenses
    €60.04K
    EBT
    €2.16M
    Tax expenses
    €586.46K
    Net income
    €848.33K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €80.13K
    Changes in working capital
    -€2.54M
    Operating cash flow
    -€1.53M
    Capex
    €1.07M
    Other investing cash flow
    -€11.05K
    Net investing cash flow
    -€1.09M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.22M
    Debt repayment
    €0.00
    Other financing cash flow
    €2.60M
    Net financing cash flow
    €2.60M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€11.08K
    Cash at end of period
    €0.00
    Free cash flow
    -€454.84K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €29.31K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€29.31K
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€6.65M
    Total non-current liabilities
    -€6.65M
    Total liabilities
    -€6.65M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €6.65M
    Total equity
    €6.65M
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €30.44M
    Employees
    0
    Enterprise Value
    €3.35B

    Company ratios

    Gross margin
    46.3%
    EBITDA margin
    33.1%
    EBIT margin
    36.1%
    EBT margin
    30.5%
    Net margin
    12.0%
    ROE
    12.8%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    -36.6%
    FCF yield
    -8.5%
    Efficiency ratio
    66.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications