TDG Gold Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €64.94K
    Gross profit
    -€64.94K
    SG&A expenses
    €1.05M
    R&D expenses
    €0.00
    EBITDA
    -€2.16M
    D&A
    €66.44K
    EBIT
    -€2.05M
    Interest expenses
    €1.49K
    EBT
    -€2.23M
    Tax expenses
    €0.00
    Net income
    -€2.23M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€232.73K
    Changes in working capital
    -€553.66K
    Operating cash flow
    -€2.61M
    Capex
    €62.36K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€62.36K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €11.08M
    Debt repayment
    -€22.83K
    Other financing cash flow
    €227.22K
    Net financing cash flow
    €11.29M
    Foreign exchange effects
    €0.00
    Net change in cash
    €8.61M
    Cash at end of period
    €9.27M
    Free cash flow
    -€2.55M

    Balance sheet

    Cash and cash equivalents
    €9.27M
    Cash and short-term investments
    €9.27M
    Total receivables
    €295.23K
    Inventory
    €0.00
    Other current assets
    €160.23K
    Total current assets
    €9.72M
    Property, plant & equipment
    €7.32M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €353.13K
    Other non-current assets
    €0.00
    Total non-current assets
    €7.67M
    Total assets
    €17.40M
    Accounts payable
    €62.01K
    Short-term debt
    €16.74K
    Other current liabilities
    €2.25M
    Total current liabilities
    €2.33M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €510.02K
    Total non-current liabilities
    €510.02K
    Total liabilities
    €2.84M
    Common stock
    €40.68M
    Retained earnings
    -€27.67M
    Other equity
    €1.54M
    Total equity
    €14.55M
    Total liabilities and shareholders' equity
    €17.40M

    Company information

    Market capitalization
    €71.32M
    Employees
    0
    Enterprise Value
    €108.34M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -15.3% Much better than peer group: -157.4%
    ROA
    -12.8% Much better than peer group: -207.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.8%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications