Technical Communications Corporation / Fundamentals

    Income statement

    Net revenue
    €1.48M
    Cost of goods sold
    €1.01M
    Gross profit
    €477.69K
    SG&A expenses
    €1.14M
    R&D expenses
    €572.54K
    EBITDA
    -€1.22M
    D&A
    €4.21K
    EBIT
    -€1.23M
    Interest expenses
    €230.31K
    EBT
    -€1.45M
    Tax expenses
    €2.59K
    Net income
    -€1.45M

    Cash flow statement

    Net deferred tax
    -€395.23K
    Non-cash items
    €399.87K
    Changes in working capital
    €576.74K
    Operating cash flow
    -€837.84K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €861.55K
    Other financing cash flow
    €0.00
    Net financing cash flow
    €861.55K
    Foreign exchange effects
    €0.00
    Net change in cash
    €23.71K
    Cash at end of period
    €29.51K
    Free cash flow
    -€837.84K

    Balance sheet

    Cash and cash equivalents
    €29.51K
    Cash and short-term investments
    €29.51K
    Total receivables
    €1.05M
    Inventory
    €793.29K
    Other current assets
    €65.38K
    Total current assets
    €1.94M
    Property, plant & equipment
    €78.28K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €78.28K
    Total assets
    €2.02M
    Accounts payable
    €864.12K
    Short-term debt
    €1.05M
    Other current liabilities
    €588.64K
    Total current liabilities
    €2.50M
    Long-term debt
    €2.60M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €2.60M
    Total liabilities
    €5.10M
    Common stock
    €159.77K
    Retained earnings
    -€7.04M
    Other equity
    €0.00
    Total equity
    -€3.09M
    Total liabilities and shareholders' equity
    €2.02M

    Company information

    Market capitalization
    €157.80
    Employees
    19
    Enterprise Value
    €4.20M

    Company ratios

    Gross margin
    32.2% Much better than peer group: -15.9%
    EBITDA margin
    -82.0% Much better than peer group: -3,807.0%
    EBIT margin
    -83.1% Much better than peer group: -4,171.5%
    EBT margin
    -97.8% Much better than peer group: -8,681.7%
    Net margin
    -97.8% Much better than peer group: -6,299.9%
    ROE
    47.0% Worse than peer group: 64.6%
    ROA
    -72.0% Much better than peer group: -1,538.2%
    Asset turnover
    73.7% Better than peer group: 54.2%
    FCF margin
    -56.5% Much better than peer group: -22,714.6%
    FCF yield
    -530,963.6%
    Efficiency ratio
    182.0%
    Net sales per employee
    €78.11K
    Net income per employee
    -€76.40K

    Notifications