Thaitheparos Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€92.09M -0.1%	€19.52M +0.6%	21.2% +0.0015 pp	€23.78M -11.5%	25.8% -0.033 pp
2023	€92.21M +8.2%	€19.41M +17.0%	21.0% +0.016 pp	€26.86M +71.4%	29.1% +0.11 pp
2022	€85.19M +4.6%	€16.59M +2.1%	19.5% -0.0048 pp	€15.67M -13.6%	18.4% -0.039 pp
2021	€81.42M +6.0%	€16.24M +13.9%	19.9% +0.014 pp	€18.15M -1.6%	22.3% -0.017 pp
2020	€76.83M +1.1%	€14.26M +22.0%	18.6% +0.032 pp	€18.45M +6.1%	24.0% +0.011 pp
2019	€76.02M +2.1%	€11.69M +1.9%	15.4% -0.00030 pp	€17.39M +17.0%	22.9% +0.029 pp
2018	€74.42M +3.7%	€11.47M +26.5%	15.4% +0.028 pp	€14.86M +7.9%	20.0% +0.0078 pp
2017	€71.76M +2.6%	€9.06M -16.8%	12.6% -0.029 pp	€13.77M -10.0%	19.2% -0.027 pp
2016	€69.97M -2.9%	€10.89M +5.9%	15.6% +0.013 pp	€15.29M -13.4%	21.9% -0.026 pp
2015	€72.03M +3.7%	€10.28M +6.5%	14.3% +0.0037 pp	€17.65M +34.6%	24.5% +0.056 pp
2014	€69.43M +0.6%	€9.66M -26.4%	13.9% -0.051 pp	€13.11M -10.9%	18.9% -0.024 pp
2013	€69.03M -0.5%	€13.13M -12.4%	19.0% -0.026 pp	€14.72M -27.8%	21.3% -0.080 pp
2012	€69.39M -0.1%	€14.99M +19.4%	21.6% +0.035 pp	€20.38M +14.9%	29.4% +0.038 pp
2011	€69.44M +3.3%	€12.55M +14.3%	18.1% +0.017 pp	€17.74M +6.5%	25.5% +0.0075 pp
2010	€67.20M +4.1%	€10.98M -2.7%	16.3% -0.011 pp	€16.66M -9.1%	24.8% -0.036 pp
2009	€64.54M +5.4%	€11.28M +14.6%	17.5% +0.014 pp	€18.33M +28.8%	28.4% +0.051 pp
2008	€61.21M +4.6%	€9.85M -1.8%	16.1% -0.011 pp	€14.24M -13.2%	23.3% -0.048 pp
2007	€58.50M +5.3%	€10.03M +19.8%	17.1% +0.021 pp	€16.40M +27.5%	28.0% +0.049 pp
2006	€55.54M +6.7%	€8.37M +17.3%	15.1% +0.014 pp	€12.86M -9.8%	23.2% -0.042 pp
2005	€52.06M +6.1%	€7.14M -11.6%	13.7% -0.027 pp	€14.26M +17.5%	27.4% +0.027 pp
2004	€49.05M +4.0%	€8.07M -9.1%	16.5% -0.024 pp	€12.13M -29.3%	24.7% -0.12 pp
2003	€47.16M +6.2%	€8.88M +9.1%	18.8% +0.0049 pp	€17.17M +36.5%	36.4% +0.081 pp
2002	€44.41M +5.5%	€8.14M +15.6%	18.3% +0.016 pp	€12.58M +2.6%	28.3% -0.0081 pp
2001	€42.08M +7.0%	€7.05M +129.2%	16.7% +0.089 pp	€12.26M +14.2%	29.1% +0.018 pp
2000	€39.33M	€3.07M	7.8%	€10.73M	27.3%