{
"items": [
{
"from": "Health And Wellness",
"to": "Net revenue",
"flow": 2697000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Household",
"to": "Net revenue",
"flow": 2001000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Lifestyle",
"to": "Net revenue",
"flow": 1303000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "International",
"to": "Net revenue",
"flow": 1065000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 3318833162.743091,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 2740532241.555783,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 103207096.5540771,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 1293074036.1651313,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 1238485158.6489253,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 287444558.1712726,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 1339986352.780621,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 216649607.64244285,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 690890481.0644832,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Health And Wellness",
"Household",
"Lifestyle",
"International",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Health And Wellness
|
€2.70B
|
44.5%
|
Household
|
€2.00B
|
33.0%
|
Lifestyle
|
€1.30B
|
21.5%
|
International
|
€1.07B
|
17.6%
|