{
"items": [
{
"from": "Skin Care",
"to": "Net revenue",
"flow": 6962000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Makeup",
"to": "Net revenue",
"flow": 4205000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Fragrance",
"to": "Net revenue",
"flow": 2491000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Hair Care",
"to": "Net revenue",
"flow": 565000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 3180655066.5301943,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 9038723984.988058,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 8175537359.26305,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 11088365.745479355,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 516888433.98157626,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 330092118.7308086,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 79324462.64073695,
"colorFrom": "#883935",
"colorTo": "#883935"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Skin Care",
"Makeup",
"Fragrance",
"Hair Care",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Skin Care
|
€6.96B
|
57.0%
|
Makeup
|
€4.21B
|
34.4%
|
Fragrance
|
€2.49B
|
20.4%
|
Hair Care
|
€565.00M
|
4.6%
|