The First Bancorp, Inc. / Fundamentals

    Income statement

    Net revenue
    €135.80M
    Cost of goods sold
    €74.69M
    Gross profit
    €36.17M
    SG&A expenses
    €24.93M
    R&D expenses
    €0.00
    EBITDA
    €32.68M
    D&A
    €965.80K
    EBIT
    €16.63M
    Interest expenses
    €73.16M
    EBT
    €28.07M
    Tax expenses
    €5.40M
    Net income
    €23.30M

    Cash flow statement

    Net deferred tax
    €970.97K
    Non-cash items
    €2.07M
    Changes in working capital
    -€5.15M
    Operating cash flow
    €26.46M
    Capex
    €2.22M
    Other investing cash flow
    -€101.75M
    Net investing cash flow
    -€93.62M
    Total cash dividends paid
    -€13.73M
    Issuance of common stock
    €774.53K
    Debt repayment
    -€29.68M
    Other financing cash flow
    €109.64M
    Net financing cash flow
    €66.77M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€392.87K
    Cash at end of period
    €23.57M
    Free cash flow
    €28.68M

    Balance sheet

    Cash and cash equivalents
    €23.57M
    Cash and short-term investments
    €263.30M
    Total receivables
    €16.70M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €280.00M
    Property, plant & equipment
    €24.29M
    Goodwill
    €26.40M
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €50.70M
    Total assets
    €2.76B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €2.53B
    Common stock
    €96.49K
    Retained earnings
    €197.73M
    Other equity
    €0.00
    Total equity
    €228.74M
    Total liabilities and shareholders' equity
    €2.76B

    Company information

    Market capitalization
    €242.22M
    Employees
    284
    Enterprise Value
    €461.02M

    Company ratios

    Gross margin
    26.6% Much worse than peer group: 79.1%
    EBITDA margin
    24.1% Even with peer group: 28.1%
    EBIT margin
    12.2% Worse than peer group: 27.7%
    EBT margin
    20.7% Even with peer group: 24.8%
    Net margin
    17.2% Even with peer group: 18.5%
    ROE
    10.2% Even with peer group: 8.0%
    ROA
    0.8% Even with peer group: 0.9%
    Asset turnover
    4.9% Even with peer group: 4.9%
    FCF margin
    17.8% Even with peer group: 18.1%
    FCF yield
    10.0%
    Efficiency ratio
    75.9%
    Net sales per employee
    €478.18K
    Net income per employee
    €82.04K

    Notifications