The First Bancshares, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€355.44M +8.1%	€66.51M +2.3%	18.7% -0.011 pp	€76.54M -20.8%	21.5% -0.079 pp
2023	€328.92M +63.6%	€65.01M +19.9%	19.8% -0.072 pp	€96.66M +6.3%	29.4% -0.16 pp
2022	€201.01M +11.3%	€54.21M -1.9%	27.0% -0.037 pp	€90.94M +2.6%	45.2% -0.038 pp
2021	€180.55M +14.4%	€55.28M +22.2%	30.6% +0.020 pp	€88.60M +85.0%	49.1% +0.19 pp
2020	€157.87M +26.4%	€45.24M +20.0%	28.7% -0.015 pp	€47.89M +5.7%	30.3% -0.059 pp
2019	€124.94M +40.3%	€37.69M +106.1%	30.2% +0.096 pp	€45.31M +47.9%	36.3% +0.019 pp
2018	€89.02M +42.8%	€18.29M +99.9%	20.5% +0.059 pp	€30.63M +35.3%	34.4% -0.019 pp
2017	€62.34M +42.7%	€9.15M +4.9%	14.7% -0.053 pp	€22.64M +145.0%	36.3% +0.15 pp
2016	€43.68M +16.1%	€8.72M +15.0%	20.0% -0.0018 pp	€9.24M +22.2%	21.1% +0.011 pp
2015	€37.64M +8.1%	€7.58M +33.0%	20.1% +0.038 pp	€7.56M +9.1%	20.1% +0.0018 pp
2014	€34.81M +13.9%	€5.70M +42.6%	16.4% +0.033 pp	€6.93M -57.1%	19.9% -0.33 pp
2013	€30.57M +24.4%	€4.00M +14.6%	13.1% -0.011 pp	€16.15M +75.6%	52.8% +0.15 pp
2012	€24.57M +20.4%	€3.49M +41.0%	14.2% +0.021 pp	€9.19M +25.5%	37.4% +0.015 pp
2011	€20.40M +14.4%	€2.47M +12.7%	12.1% -0.0018 pp	€7.33M -25.5%	35.9% -0.19 pp
2010	€17.84M +9.5%	€2.20M +46.2%	12.3% +0.031 pp	€9.84M +108.7%	55.2% +0.26 pp
2009	€16.28M -8.9%	€1.50M -5.7%	9.2% +0.0031 pp	€4.71M -54.5%	28.9% -0.29 pp
2008	€17.87M -3.3%	€1.59M -51.6%	8.9% -0.089 pp	€10.36M +17.9%	58.0% +0.10 pp
2007	€18.48M +29.0%	€3.29M +15.3%	17.8% -0.021 pp	€8.79M +172.3%	47.6% +0.25 pp
2006	€14.32M +40.5%	€2.86M +73.6%	19.9% +0.038 pp	€3.23M +42.3%	22.5% +0.0029 pp
2005	€10.19M +21.0%	€1.64M +53.6%	16.1% +0.034 pp	€2.27M +61.6%	22.3% +0.056 pp
2004	€8.42M +7.7%	€1.07M +23.4%	12.7% +0.016 pp	€1.40M -79.5%	16.7% -0.71 pp
2003	€7.82M +16.0%	€867.96K +16.6%	11.1% +0.00056 pp	€6.86M -556.2%	87.6% +1.1 pp
2002	€6.74M +452.6%	€744.22K +28.6%	11.0% -0.36 pp	-€1.50M -18,672.2%	-22.3% -0.23 pp
2001	€1.22M +41.7%	€578.89K +19.0%	47.4% -0.091 pp	€8.09K -99.7%	0.7% -2.7 pp
2000	€861.27K +24.4%	€486.55K -426.6%	56.5% +0.78 pp	€2.35M +24.8%	273.3% +0.0088 pp
1999	€692.62K +109.0%	-€148.95K -358.9%	-21.5% -0.39 pp	€1.89M +183.7%	272.5% +0.72 pp
1998	€331.41K +3.3%	€57.53K -125.5%	17.4% +0.88 pp	€665.10K -354.5%	200.7% +2.8 pp
1997	€320.96K +798.3%	-€225.72K -26.4%	-70.3% +7.9 pp	-€261.38K -124.7%	-81.4% -30 pp
1996	€35.73K	-€306.49K	-857.8%	€1.06M	2,965.8%