The First of Long Island Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2025 (estimated)	€84.30M -45.5%	€23.82M +61.7%	28.3% +0.19 pp	N/A	N/A
2024	€154.73M +11.0%	€14.73M -34.9%	9.5% -0.067 pp	€14.16M -53.1%	9.2% -0.13 pp
2023	€139.38M +10.2%	€22.63M -44.1%	16.2% -0.16 pp	€30.21M -36.3%	21.7% -0.16 pp
2022	€126.48M +8.2%	€40.48M +8.9%	32.0% +0.0022 pp	€47.46M -5.9%	37.5% -0.056 pp
2021	€116.91M -6.7%	€37.17M +4.6%	31.8% +0.034 pp	€50.44M +19.2%	43.1% +0.094 pp
2020	€125.34M -5.9%	€35.54M -0.8%	28.4% +0.015 pp	€42.30M -7.2%	33.8% -0.0047 pp
2019	€133.24M +9.9%	€35.84M -0.0%	26.9% -0.027 pp	€45.60M -18.8%	34.2% -0.12 pp
2018	€121.21M +11.1%	€35.86M +18.4%	29.6% +0.018 pp	€56.12M +16.0%	46.3% +0.020 pp
2017	€109.05M +10.3%	€30.30M +13.7%	27.8% +0.0084 pp	€48.36M +30.9%	44.3% +0.070 pp
2016	€98.88M +13.6%	€26.64M +19.3%	26.9% +0.013 pp	€36.95M +4.9%	37.4% -0.031 pp
2015	€87.03M +12.9%	€22.33M +12.5%	25.7% -0.00089 pp	€35.22M -2.4%	40.5% -0.063 pp
2014	€77.10M +9.1%	€19.85M +8.0%	25.7% -0.0026 pp	€36.08M -2.1%	46.8% -0.053 pp
2013	€70.64M -5.2%	€18.37M +4.4%	26.0% +0.024 pp	€36.83M +5.2%	52.1% +0.052 pp
2012	€74.54M +4.4%	€17.59M +4.8%	23.6% +0.00082 pp	€35.01M +22.3%	47.0% +0.069 pp
2011	€71.37M +3.0%	€16.78M +5.8%	23.5% +0.0062 pp	€28.63M +4.7%	40.1% +0.0067 pp
2010	€69.30M +8.5%	€15.86M +36.6%	22.9% +0.047 pp	€27.34M +71.1%	39.5% +0.14 pp
2009	€63.87M +12.2%	€11.61M +3.9%	18.2% -0.015 pp	€15.98M +3.4%	25.0% -0.021 pp
2008	€56.90M +12.6%	€11.18M +12.9%	19.6% +0.00057 pp	€15.46M +4.8%	27.2% -0.020 pp
2007	€50.55M +7.9%	€9.90M +2.3%	19.6% -0.011 pp	€14.76M +14.4%	29.2% +0.017 pp
2006	€46.84M +11.9%	€9.68M -8.6%	20.7% -0.046 pp	€12.90M -23.0%	27.5% -0.13 pp
2005	€41.84M +10.1%	€10.59M +1.6%	25.3% -0.021 pp	€16.76M +33.8%	40.1% +0.071 pp
2004	€38.01M +2.6%	€10.42M +6.3%	27.4% +0.0097 pp	€12.53M -19.5%	33.0% -0.090 pp
2003	€37.06M +1.3%	€9.80M -1.7%	26.5% -0.0081 pp	€15.57M +4.9%	42.0% +0.014 pp
2002	€36.59M -1.2%	€9.97M +14.6%	27.3% +0.038 pp	€14.84M +39.3%	40.6% +0.12 pp
2001	€37.04M -0.9%	€8.71M +8.3%	23.5% +0.020 pp	€10.65M +1.6%	28.8% +0.0072 pp
2000	€37.39M +11.1%	€8.04M -5.9%	21.5% -0.039 pp	€10.48M +3.9%	28.0% -0.020 pp
1999	€33.64M +4.6%	€8.54M +20.7%	25.4% +0.034 pp	€10.09M +11.4%	30.0% +0.018 pp
1998	€32.17M +8.4%	€7.07M +10.8%	22.0% +0.0047 pp	€9.06M +36.4%	28.2% +0.058 pp
1997	€29.67M +5.8%	€6.38M +7.2%	21.5% +0.0028 pp	€6.64M +11.6%	22.4% +0.012 pp
1996	€28.03M +2.5%	€5.95M +11.3%	21.2% +0.017 pp	€5.95M +0.0%	21.2% -0.0054 pp
1995	€27.34M +13.2%	€5.35M +3.3%	19.6% -0.019 pp	€5.95M +19.0%	21.8% +0.011 pp
1994	€24.15M +5.3%	€5.18M -3.2%	21.4% -0.019 pp	€5.00M -18.3%	20.7% -0.060 pp
1993	€22.94M -3.6%	€5.35M +24.0%	23.3% +0.052 pp	€6.12M -17.4%	26.7% -0.045 pp
1992	€23.81M -8.0%	€4.31M +19.0%	18.1% +0.041 pp	€7.42M +30.3%	31.2% +0.092 pp
1991	€25.88M -1.0%	€3.62M -8.7%	14.0% -0.012 pp	€5.69M -4.3%	22.0% -0.0077 pp
1990	€26.14M +7.8%	€3.97M +4.5%	15.2% -0.0048 pp	€5.95M -11.5%	22.8% -0.050 pp
1989	€24.24M	€3.80M	15.7%	€6.73M	27.8%