Thirumalai Chemicals Limited / Fundamentals

    Income statement

    Net revenue
    €202.07M
    Cost of goods sold
    €163.27M
    Gross profit
    €38.81M
    SG&A expenses
    €17.12M
    R&D expenses
    €0.00
    EBITDA
    €5.77M
    D&A
    €5.72M
    EBIT
    €9.80M
    Interest expenses
    €4.85M
    EBT
    -€4.03M
    Tax expenses
    €517.63K
    Net income
    -€4.55M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €4.55M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €35.23M
    Cash and short-term investments
    €35.23M
    Total receivables
    €19.62M
    Inventory
    €24.38M
    Other current assets
    €15.52M
    Total current assets
    €94.75M
    Property, plant & equipment
    €256.69M
    Goodwill
    €0.00
    Intangible assets
    €13.80K
    Long-term investments
    €19.68M
    Other non-current assets
    €4.20M
    Total non-current assets
    €280.58M
    Total assets
    €375.33M
    Accounts payable
    €44.21M
    Short-term debt
    €30.66M
    Other current liabilities
    €16.42M
    Total current liabilities
    €91.30M
    Long-term debt
    €145.39M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €24.70M
    Total non-current liabilities
    €170.09M
    Total liabilities
    €261.39M
    Common stock
    €1.01M
    Retained earnings
    €0.00
    Other equity
    €112.93M
    Total equity
    €113.94M
    Total liabilities and shareholders' equity
    €375.33M

    Company information

    Market capitalization
    €290.94M
    Employees
    537
    Enterprise Value
    €40.32B

    Company ratios

    Gross margin
    19.2% Worse than peer group: 28.9%
    EBITDA margin
    2.9% Worse than peer group: 13.6%
    EBIT margin
    4.9% Worse than peer group: 10.4%
    EBT margin
    -2.0% Worse than peer group: 8.8%
    Net margin
    -2.2% Worse than peer group: 6.6%
    ROE
    -4.0% Worse than peer group: 11.2%
    ROA
    -1.2% Much worse than peer group: 61.6%
    Asset turnover
    53.8% Much worse than peer group: 300.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    97.1%
    Net sales per employee
    €376.30K
    Net income per employee
    -€8.46K

    Notifications