Tianma Bearing Group Co.,Ltd / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€111.45M +16.9%	-€44.18M -363.7%	-39.6% -0.57 pp	-€485.89K -91.8%	-0.4% +0.058 pp
2023	€95.35M +14.0%	€16.75M +121.3%	17.6% +0.085 pp	-€5.93M -218.7%	-6.2% -0.12 pp
2022	€83.60M -16.1%	€7.57M -109.1%	9.1% +0.93 pp	€4.99M -61.6%	6.0% -0.071 pp
2021	€99.67M +16.1%	-€83.39M -538.2%	-83.7% -1.1 pp	€12.99M -0.2%	13.0% -0.021 pp
2020	€85.87M -38.8%	€19.03M -109.7%	22.2% +1.6 pp	€13.02M +45.9%	15.2% +0.088 pp
2019	€140.31M -37.0%	-€197.01M +160.8%	-140.4% -1.1 pp	€8.92M +116.9%	6.4% +0.045 pp
2018	€222.65M -26.3%	-€75.55M -1,319.0%	-33.9% -0.36 pp	€4.11M -92.0%	1.8% -0.15 pp
2017	€301.92M +17.6%	€6.20M -120.7%	2.1% +0.14 pp	€51.37M -59.1%	17.0% -0.32 pp
2016	€256.80M +2.8%	-€30.00M -634.1%	-11.7% -0.14 pp	€125.51M +80.5%	48.9% +0.21 pp
2015	€249.71M -3.5%	€5.62M +39.7%	2.2% +0.0070 pp	€69.53M +57.0%	27.8% +0.11 pp
2014	€258.88M +7.1%	€4.02M +8.9%	1.6% +0.00025 pp	€44.29M +20.9%	17.1% +0.020 pp
2013	€241.73M -18.9%	€3.69M -85.6%	1.5% -0.071 pp	€36.63M -28.0%	15.2% -0.019 pp
2012	€297.95M -19.2%	€25.70M -48.3%	8.6% -0.049 pp	€50.85M -42.8%	17.1% -0.070 pp
2011	€368.70M -13.5%	€49.73M -36.5%	13.5% -0.049 pp	€88.90M +25.5%	24.1% +0.075 pp
2010	€426.30M +9.8%	€78.34M +18.9%	18.4% +0.014 pp	€70.84M +194.8%	16.6% +0.10 pp
2009	€388.11M +2.7%	€65.88M +7.0%	17.0% +0.0067 pp	€24.03M -71.9%	6.2% -0.16 pp
2008	€377.82M +137.5%	€61.59M +101.4%	16.3% -0.029 pp	€85.45M +74.9%	22.6% -0.081 pp
2007	€159.09M +32.8%	€30.58M +35.9%	19.2% +0.0045 pp	€48.85M +42.0%	30.7% +0.020 pp
2006	€119.81M +71.0%	€22.50M +110.0%	18.8% +0.035 pp	€34.41M +71.0%	28.7% -0.0000063 pp
2005	€70.08M +48.3%	€10.71M +68.3%	15.3% +0.018 pp	€20.13M +24.2%	28.7% -0.056 pp
2004	€47.27M +32.2%	€6.37M +93.1%	13.5% +0.043 pp	€16.21M +∞%	34.3% +0.34 pp
2003	€35.77M	€3.30M	9.2%	€0.00	0.0%