Tigbur - Temporary Professional Personnel Ltd. / Fundamentals

    Income statement

    Net revenue
    €367.98M
    Cost of goods sold
    €341.50M
    Gross profit
    €26.47M
    SG&A expenses
    €6.80M
    R&D expenses
    €0.00
    EBITDA
    €16.26M
    D&A
    €5.46M
    EBIT
    €12.25M
    Interest expenses
    €1.51M
    EBT
    €10.65M
    Tax expenses
    €2.83M
    Net income
    €7.45M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.35M
    Changes in working capital
    -€6.48M
    Operating cash flow
    €5.50M
    Capex
    €2.10M
    Other investing cash flow
    €33.94K
    Net investing cash flow
    -€2.86M
    Total cash dividends paid
    -€4.57M
    Issuance of common stock
    €0.00
    Debt repayment
    €5.51M
    Other financing cash flow
    -€4.17M
    Net financing cash flow
    -€3.24M
    Foreign exchange effects
    -€7.77K
    Net change in cash
    -€603.96K
    Cash at end of period
    €1.55M
    Free cash flow
    €7.60M

    Balance sheet

    Cash and cash equivalents
    €1.55M
    Cash and short-term investments
    €12.86M
    Total receivables
    €87.41M
    Inventory
    €3.25M
    Other current assets
    €0.00
    Total current assets
    €103.52M
    Property, plant & equipment
    €14.52M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €19.85M
    Total non-current assets
    €36.35M
    Total assets
    €139.87M
    Accounts payable
    €4.53M
    Short-term debt
    €31.67M
    Other current liabilities
    €44.24M
    Total current liabilities
    €80.45M
    Long-term debt
    €3.78M
    Deferred tax liabilities
    €3.30M
    Other non-current liabilities
    €1.14M
    Total non-current liabilities
    €8.22M
    Total liabilities
    €88.67M
    Common stock
    €27.72K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €51.20M
    Total liabilities and shareholders' equity
    €139.87M

    Company information

    Market capitalization
    €526.51M
    Employees
    20K
    Enterprise Value
    €593.14M

    Company ratios

    Gross margin
    7.2% Much worse than peer group: 57.9%
    EBITDA margin
    4.4% Much worse than peer group: 49.9%
    EBIT margin
    3.3% Much better than peer group: -20.6%
    EBT margin
    2.9% Much better than peer group: -97.1%
    Net margin
    2.0% Much better than peer group: -111.6%
    ROE
    14.5% Much better than peer group: -3,727.0%
    ROA
    5.3% Much worse than peer group: 38,337.9%
    Asset turnover
    263.1% Worse than peer group: 274.0%
    FCF margin
    0.9% Much better than peer group: -61.3%
    FCF yield
    0.6%
    Efficiency ratio
    95.6%
    Net sales per employee
    €18.47K
    Net income per employee
    €373.88

    Notifications